0.0202
-0.0037
(-15.48%)
As of 11:19:18 AM EST. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,713.4340
8,005.4050
4,913.9560
2,920.6270
1,943.1510
Cost of Revenue
3,198.3450
6,981.3440
4,196.7880
2,002.1970
521.0680
Gross Profit
1,515.0890
1,024.0610
717.1680
918.4300
1,422.0830
Operating Expense
23,811.3640
33,129.3360
37,632.7120
28,150.2320
6,109.4660
Operating Income
-22,296.2750
-32,105.2750
-36,915.5440
-27,231.8020
-4,687.3830
Net Non Operating Interest Income Expense
-219.7320
108.1820
134.5790
-47,339.9510
-313.6140
Other Income Expense
2,870.7720
701.9060
12,224.2590
-44.5590
116.8630
Pretax Income
-19,645.2350
-31,295.1870
-24,556.7060
-74,616.3120
-4,884.1340
Tax Provision
1.6000
1.6000
0.8000
1.0000
1.0000
Net Income Common Stockholders
-19,846.3390
-32,215.7900
-24,928.3770
-72,842.4010
-4,885.1340
Diluted NI Available to Com Stockholders
-19,846.3390
-32,215.7900
-24,928.3770
-72,842.4010
-4,885.1340
Total Operating Income as Reported
-22,296.2750
-32,105.2750
-36,915.5440
-27,231.8020
-4,687.3830
Total Expenses
27,009.7090
40,110.6800
41,829.5000
30,152.4290
6,630.5340
Net Income from Continuing & Discontinued Operation
-19,611.3400
-31,284.3310
-24,018.6650
-72,479.0400
-4,885.1340
Normalized Income
-21,733.5676
-31,494.2814
-33,608.6212
-72,240.5183
-4,857.7612
Interest Income
--
108.1820
134.5790
--
--
Interest Expense
--
--
--
47,339.9510
313.6140
Net Interest Income
-219.7320
108.1820
134.5790
-47,339.9510
-313.6140
EBIT
-22,296.2750
-32,105.2750
-36,915.5440
-27,276.3610
-4,570.5200
EBITDA
-21,882.8330
-31,709.0650
-36,626.0080
-27,108.8030
-4,405.5340
Reconciled Cost of Revenue
3,198.3450
6,981.3440
4,196.7880
2,002.1970
521.0680
Reconciled Depreciation
413.4420
396.2100
289.5360
167.5580
164.9860
Net Income from Continuing Operation Net Minority Interest
-19,611.3400
-31,284.3310
-24,018.6650
-72,479.0400
-4,885.1340
Total Unusual Items Excluding Goodwill
2,686.3640
265.7600
12,139.1850
-326.7420
-37.4970
Total Unusual Items
2,686.3640
265.7600
12,139.1850
-326.7420
-37.4970
Normalized EBITDA
-24,569.1970
-31,974.8250
-48,765.1930
-26,782.0610
-4,368.0370
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0003
0.0003
Tax Effect of Unusual Items
564.1364
55.8096
2,549.2289
-88.2203
-10.1242
-
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade