993.00
-5.00
(-0.50%)
At close: July 8 at 6:49:49 PM GMT+3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2021
12/31/2020
Total Revenue
1,545,851,000
1,545,851,000
1,371,508,000
1,156,724,000
711,812,000
Cost of Revenue
363,607,000
363,607,000
267,406,000
579,309,000
295,104,000
Gross Profit
1,182,244,000
1,182,244,000
1,104,102,000
577,415,000
416,708,000
Operating Expense
857,462,000
857,462,000
736,970,000
297,123,000
303,511,000
Operating Income
324,782,000
324,782,000
367,132,000
280,292,000
113,197,000
Net Non Operating Interest Income Expense
--
--
44,465,000
-2,669,000
-305,206,000
Pretax Income
573,294,000
573,294,000
573,522,000
501,204,000
129,596,000
Tax Provision
73,083,000
73,083,000
104,035,000
49,583,000
51,010,000
Net Income Common Stockholders
493,491,000
493,491,000
463,031,000
432,927,000
67,832,000
Diluted NI Available to Com Stockholders
493,491,000
493,491,000
463,031,000
432,927,000
67,832,000
Basic EPS
144.23
--
--
144.23
22.58
Diluted EPS
144.23
--
--
144.23
22.58
Basic Average Shares
3,001,500
--
--
3,001,500
3,004,500
Diluted Average Shares
3,001,500
--
--
3,001,500
3,004,500
Total Operating Income as Reported
324,782,000
324,782,000
367,132,000
279,046,000
113,012,000
Rent Expense Supplemental
--
--
--
752,000
776,000
Total Expenses
1,221,069,000
1,221,069,000
1,004,376,000
876,432,000
598,615,000
Net Income from Continuing & Discontinued Operation
493,491,000
493,491,000
463,031,000
432,927,000
67,832,000
Normalized Income
493,491,000
493,491,000
463,031,000
418,005,198
73,988,584
Interest Income
--
--
46,895,000
16,000,000
25,440,000
Interest Expense
--
--
2,430,000
4,578,000
4,939,000
Net Interest Income
--
--
44,465,000
-2,669,000
-305,206,000
EBIT
324,782,000
324,782,000
367,132,000
505,782,000
134,535,000
EBITDA
324,782,000
324,782,000
367,132,000
562,381,000
173,773,000
Reconciled Cost of Revenue
363,607,000
363,607,000
267,406,000
579,309,000
295,104,000
Reconciled Depreciation
--
--
75,326,000
56,599,000
39,238,000
Net Income from Continuing Operation Net Minority Interest
493,491,000
493,491,000
463,031,000
432,927,000
67,832,000
Total Unusual Items Excluding Goodwill
--
--
-17,643,000
18,354,000
-7,582,000
Total Unusual Items
--
--
-17,643,000
18,354,000
-7,582,000
Normalized EBITDA
324,782,000
324,782,000
367,132,000
544,027,000
181,355,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
3,432,198
-1,425,416
12/31/2020 - 11/21/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade