Stuttgart - Delayed Quote EUR
Berli Jucker Public Company Limited (NVP8.SG)
0.5950
+0.0250
+(4.39%)
At close: May 2 at 8:11:18 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
157,727,008.0060
157,727,008.0060
154,671,732.2670
150,337,690.1870
138,464,733.0500
Cost of Revenue
125,763,615.3640
125,763,615.3640
124,628,332.6550
122,706,732.3030
112,447,650.3240
Gross Profit
31,963,392.6420
31,963,392.6420
30,043,399.6120
27,630,957.8840
26,017,082.7260
Operating Expense
32,146,294.9370
32,146,294.9370
31,649,602.6030
29,890,786.5220
27,675,349.2250
Operating Income
-182,902.2950
-182,902.2950
-1,606,202.9910
-2,259,828.6380
-1,658,266.4990
Net Non Operating Interest Income Expense
-5,602,698.8140
-5,602,698.8140
-5,294,935.8870
-4,722,844.9680
-5,096,030.1540
Other Income Expense
13,047,621.7670
13,047,621.7670
13,115,626.3590
13,218,836.9770
11,497,746.4270
Pretax Income
7,262,020.4200
7,262,020.4200
6,214,487.0170
6,236,163.8420
4,743,449.7590
Tax Provision
2,271,938.8590
2,271,938.8590
502,951.8500
435,417.4250
506,642.8730
Net Income Common Stockholders
4,001,403.4890
4,001,403.4890
4,794,673.9090
5,010,395.8960
3,584,811.2320
Diluted NI Available to Com Stockholders
4,001,403.4890
4,001,403.4890
4,794,673.9090
5,010,395.8960
3,584,811.2320
Basic EPS
1.00
--
1.20
1.25
0.89
Diluted EPS
1.00
--
1.20
1.25
0.89
Basic Average Shares
4,007,797
--
4,007,797
4,007,797
4,007,797
Diluted Average Shares
4,007,797
--
4,007,797
4,007,797
4,007,797
Total Operating Income as Reported
13,015,410.4500
13,015,410.4500
11,751,736.5600
11,003,554.9220
10,050,737.4170
Total Expenses
157,909,910.3010
157,909,910.3010
156,277,935.2580
152,597,518.8250
140,122,999.5490
Net Income from Continuing & Discontinued Operation
4,001,403.4890
4,001,403.4890
4,794,673.9090
5,010,395.8960
3,584,811.2320
Normalized Income
3,963,237.5928
3,963,237.5928
4,710,601.8931
4,963,070.2355
3,350,096.1199
Interest Income
66,607.0900
66,607.0900
42,796.3890
29,460.2820
23,969.0860
Interest Expense
5,669,305.9040
5,669,305.9040
5,337,732.2760
4,752,305.2500
5,119,999.2400
Net Interest Income
-5,602,698.8140
-5,602,698.8140
-5,294,935.8870
-4,722,844.9680
-5,096,030.1540
EBIT
12,931,326.3240
12,931,326.3240
11,552,219.2930
10,988,469.0920
9,863,448.9990
EBITDA
22,320,189.1780
22,320,189.1780
20,536,506.8000
19,997,501.0320
18,937,088.9840
Reconciled Cost of Revenue
125,763,615.3640
125,763,615.3640
124,628,332.6550
122,706,732.3030
112,447,650.3240
Reconciled Depreciation
9,388,862.8540
9,388,862.8540
8,984,287.5070
9,009,031.9400
9,073,639.9850
Net Income from Continuing Operation Net Minority Interest
4,001,403.4890
4,001,403.4890
4,794,673.9090
5,010,395.8960
3,584,811.2320
Total Unusual Items Excluding Goodwill
55,312.8930
55,312.8930
91,382.6260
50,887.8070
263,724.8450
Total Unusual Items
55,312.8930
55,312.8930
91,382.6260
50,887.8070
263,724.8450
Normalized EBITDA
22,264,876.2850
22,264,876.2850
20,445,124.1740
19,946,613.2250
18,673,364.1390
Tax Rate for Calcs
0.0003
0.0003
0.0001
0.0001
0.0001
Tax Effect of Unusual Items
17,146.9968
17,146.9968
7,310.6101
3,562.1465
29,009.7329
12/31/2021 - 3/1/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade