0.0990
+0.0050
+(5.32%)
At close: January 10 at 4:10:44 PM GMT+11
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
1/31/2020
Total Revenue
--
--
--
112,243.0000
--
Cost of Revenue
--
--
115,679.0000
110,767.0000
--
Gross Profit
--
--
-23,636.0000
1,476.0000
--
Operating Expense
25,000.0000
30,354.0000
34,400.0000
37,685.0000
10,328.0000
Operating Income
-25,000.0000
-30,354.0000
-34,400.0000
-36,209.0000
-10,328.0000
Net Non Operating Interest Income Expense
-958.0000
325.0000
-6,151.0000
-11,947.0000
380.0000
Other Income Expense
-19,098.0000
-19,361.0000
23,249.0000
54,597.0000
-2,894.0000
Pretax Income
-45,056.0000
-49,390.0000
-17,302.0000
6,441.0000
-12,842.0000
Tax Provision
-395.0000
-496.0000
-1,212.0000
7,145.0000
-880.0000
Net Income Common Stockholders
-108,819.0000
-127,811.0000
-105,418.0000
-704.0000
-11,962.0000
Diluted NI Available to Com Stockholders
-108,819.0000
-127,811.0000
-105,418.0000
-704.0000
-11,962.0000
Basic EPS
-0.35
-0.43
-0.42
-0.00
-0.07
Diluted EPS
-0.35
-0.43
-0.42
-0.00
-0.07
Basic Average Shares
348,545.0630
297,411.0880
248,630.2090
239,822.3000
175,308.5680
Diluted Average Shares
348,545.0630
297,411.0880
248,630.2090
239,822.3000
175,308.5680
Total Operating Income as Reported
-40,415.0000
-45,379.0000
-34,155.0000
-68,169.0000
--
Total Expenses
25,000.0000
30,354.0000
34,400.0000
148,452.0000
10,328.0000
Interest Income
396.0000
701.0000
967.0000
91.0000
801.0000
Interest Expense
1,354.0000
376.0000
10,060.0000
10,365.0000
421.0000
Net Interest Income
-958.0000
325.0000
-6,151.0000
-11,947.0000
380.0000
Net Income from Continuing & Discontinued Operation
-108,819.0000
-127,811.0000
-105,418.0000
-704.0000
-11,962.0000
Normalized Income
-34,434.4478
-39,404.2676
-36,587.0344
-37,625.2550
-9,558.7949
EBIT
-43,702.0000
-49,014.0000
-7,242.0000
16,806.0000
-12,421.0000
EBITDA
-41,253.0000
-43,425.0000
18,597.0000
43,342.0000
-11,737.0000
Reconciled Cost of Revenue
--
--
115,679.0000
110,767.0000
--
Reconciled Depreciation
2,449.0000
5,589.0000
25,839.0000
26,536.0000
684.0000
Net Income from Continuing Operation Net Minority Interest
-44,661.0000
-48,894.0000
-16,090.0000
-704.0000
-11,962.0000
Total Unusual Items Excluding Goodwill
-10,317.0000
-9,586.0000
22,041.0000
50,233.0000
-2,580.0000
Total Unusual Items
-10,317.0000
-9,586.0000
22,041.0000
50,233.0000
-2,580.0000
Normalized EBITDA
-30,936.0000
-33,839.0000
-3,444.0000
-6,891.0000
-9,157.0000
Tax Rate for Calcs
0.0000
0.0000
0.0001
0.0003
0.0001
Tax Effect of Unusual Items
-90.4478
-96.2676
1,543.9656
13,311.7450
-176.7949
1/31/2020 - 9/11/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
FAU.AX First Au Limited
0.0020
0.00%
ATM.AX PT Aneka Tambang Tbk
0.8900
0.00%
GHM.AX GOLDHORSE CDI 1:1 [GHM]
0.2200
-8.33%
MVL.AX Marvel Gold Limited
0.0090
0.00%
ASR.AX Asra Minerals Limited
0.0020
-33.33%
SRR.AX Sarama Resources Ltd
0.0300
0.00%
CAI.AX Calidus Resources Limited
0.1150
0.00%
SNX.AX Sierra Nevada Gold Inc.
0.0400
-4.76%
GPR.AX Geopacific Resources Limited
0.0200
0.00%
TRE.AX Toubani Resources Limited
0.1450
-3.33%