0.1000
-0.0100
(-9.09%)
At close: April 17 at 12:10:06 PM GMT+10
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
--
--
--
112,243
Cost of Revenue
--
--
115,679
110,767
Gross Profit
--
--
-23,636
1,476
Operating Expense
25,000
30,354
34,400
37,685
Operating Income
-25,000
-30,354
-34,400
-36,209
Net Non Operating Interest Income Expense
-958
325
-6,151
-11,947
Other Income Expense
-19,098
-19,361
23,249
54,597
Pretax Income
-45,056
-49,390
-17,302
6,441
Tax Provision
-395
-496
-1,212
7,145
Net Income Common Stockholders
-108,819
-127,811
-105,418
-704
Diluted NI Available to Com Stockholders
-108,819
-127,811
-105,418
-704
Basic EPS
-0.35
-0.43
-0.42
-0.00
Diluted EPS
-0.35
-0.43
-0.42
-0.00
Basic Average Shares
348,545.0630
297,411.0880
248,630.2090
239,822.3000
Diluted Average Shares
348,545.0630
297,411.0880
248,630.2090
239,822.3000
Total Operating Income as Reported
-40,415
-45,379
-34,155
-68,169
Total Expenses
25,000
30,354
34,400
148,452
Interest Income
396
701
967
91
Interest Expense
1,354
376
10,060
10,365
Net Interest Income
-958
325
-6,151
-11,947
Net Income from Continuing & Discontinued Operation
-108,819
-127,811
-105,418
-704
Normalized Income
-34,434.4478
-39,404.2676
-36,587.0344
-37,625.2550
EBIT
-43,702
-49,014
-7,242
16,806
EBITDA
-41,253
-43,425
18,597
43,342
Reconciled Cost of Revenue
--
--
115,679
110,767
Reconciled Depreciation
2,449
5,589
25,839
26,536
Net Income from Continuing Operation Net Minority Interest
-44,661
-48,894
-16,090
-704
Total Unusual Items Excluding Goodwill
-10,317
-9,586
22,041
50,233
Total Unusual Items
-10,317
-9,586
22,041
50,233
Normalized EBITDA
-30,936
-33,839
-3,444
-6,891
Tax Rate for Calcs
0
0
0.0001
0.0003
Tax Effect of Unusual Items
-90.4478
-96.2676
1,543.9656
13,311.7450
12/31/2021 - 9/11/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
LAB.V Labrador Gold Corp.
0.0750
-6.25%
SXGC.V Southern Cross Gold Consolidated Ltd.
4.5300
+2.95%
LIO.V Lion One Metals Limited
0.3050
-6.15%
IAU.TO i-80 Gold Corp.
0.8600
-1.15%
LGD.TO Liberty Gold Corp.
0.3150
-3.08%
NST.AX Northern Star Resources Limited
22.35
+1.18%
NFG.V New Found Gold Corp.
1.6100
-7.47%
GROY Gold Royalty Corp.
1.6300
-2.98%
PAAS.TO Pan American Silver Corp.
37.64
-3.16%
LUG.TO Lundin Gold Inc.
58.12
+2.14%