Unlock stock picks and a broker-level newsfeed that powers Wall Street.
8.30
-0.50
(-5.68%)
At close: April 4 at 8:00:34 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,215,234
1,215,234
1,398,097
1,745,975
885,290
Cost of Revenue
427,083
427,083
389,694
409,794
65,961
Gross Profit
788,151
788,151
1,008,403
1,336,181
819,329
Operating Expense
542,751
542,751
494,711
462,374
349,432
Operating Income
245,400
245,400
513,692
873,807
469,897
Net Non Operating Interest Income Expense
-36,342
-36,342
-39,035
-39,754
-46,838
Other Income Expense
188,119
188,119
1,576
-19,662
-78,177
Pretax Income
397,177
397,177
476,233
814,391
344,882
Tax Provision
91,459
91,459
108,555
183,346
80,210
Net Income Common Stockholders
305,718
305,718
367,678
631,045
264,672
Diluted NI Available to Com Stockholders
305,718
305,718
367,678
631,045
264,672
Basic EPS
1.42
1.48
1.70
2.78
1.17
Diluted EPS
1.40
1.46
1.65
2.67
1.14
Basic Average Shares
207,650.25
206,020
216,144
226,733
226,288
Diluted Average Shares
211,148.75
208,902
222,359
236,094
233,050
Total Expenses
969,834
969,834
884,405
872,168
415,393
Net Income from Continuing & Discontinued Operation
305,718
305,718
367,678
631,045
264,672
Normalized Income
170,031.23
170,031.23
368,822.19
651,848.64
324,667.20
Interest Income
--
--
--
7,186
1,248
Interest Expense
36,342
36,342
36,431
39,398
48,086
Net Interest Income
-36,342
-36,342
-39,035
-39,754
-46,838
EBIT
433,519
433,519
512,664
853,789
392,968
EBITDA
729,792
729,792
767,126
1,064,909
393,830
Reconciled Cost of Revenue
427,083
427,083
389,694
409,794
65,961
Reconciled Depreciation
296,273
296,273
254,462
211,120
862
Net Income from Continuing Operation Net Minority Interest
305,718
305,718
367,678
631,045
264,672
Total Unusual Items Excluding Goodwill
176,279
176,279
-1,482
-26,848
-78,177
Total Unusual Items
176,279
176,279
-1,482
-26,848
-78,177
Normalized EBITDA
553,513
553,513
768,608
1,091,757
472,007
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
40,592.23
40,592.23
-337.81
-6,044.36
-18,181.80
12/31/2021 - 7/5/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade