Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.9150
-0.0950
(-9.41%)
At close: April 4 at 12:00:26 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
60,754
60,754
86,101
74,034
29,547
Cost of Revenue
41,076
41,076
60,998
49,584
13,745
Gross Profit
19,678
19,678
25,103
24,450
15,802
Operating Expense
15,587
15,587
11,807
8,315
7,316
Operating Income
4,091
4,091
13,296
16,135
8,486
Net Non Operating Interest Income Expense
-12,666
-12,666
-8,935
-5,953
-4,006
Pretax Income
-14,507
-14,507
11,989
13,428
4,155
Tax Provision
-3,513
-3,513
3,713
3,892
1,358
Net Income Common Stockholders
-10,936
-10,936
8,232
9,472
2,784
Diluted NI Available to Com Stockholders
-10,936
-10,936
8,232
9,472
2,784
Basic EPS
-2.21
-2.21
1.71
1.80
0.63
Diluted EPS
-2.21
-2.21
1.71
1.80
0.63
Basic Average Shares
4,952
4,952
4,818
5,283.4460
4,416.0310
Diluted Average Shares
4,952
4,952
4,818
5,283.4460
4,416.0310
Rent Expense Supplemental
155
155
108
74
88
Total Expenses
56,663
56,663
72,805
57,899
21,061
Net Income from Continuing & Discontinued Operation
-10,936
-10,936
8,232
9,472
2,784
Normalized Income
-6,584.4767
-6,584.4767
2,728.2426
9,687.1778
3,002.1054
Interest Income
4,530
4,530
337
505
205
Interest Expense
17,196
17,196
9,272
6,458
4,211
Net Interest Income
-12,666
-12,666
-8,935
-5,953
-4,006
EBIT
2,689
2,689
21,261
19,886
8,366
EBITDA
9,267
9,267
23,841
20,346
8,789
Reconciled Cost of Revenue
41,076
41,076
60,998
49,584
13,745
Reconciled Depreciation
6,578
6,578
2,580
460
423
Net Income from Continuing Operation Net Minority Interest
-10,936
-10,936
8,232
9,472
2,784
Total Unusual Items Excluding Goodwill
-5,742
-5,742
7,973
-303
-324
Total Unusual Items
-5,742
-5,742
7,973
-303
-324
Normalized EBITDA
15,009
15,009
15,868
20,649
9,113
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-1,390.4767
-1,390.4767
2,469.2426
-87.8222
-105.8946
12/31/2020 - 6/30/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade