3.7450
-0.1450
(-3.73%)
As of 1:46:17 PM GMT+10. Market Open.
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
3,345,909
3,345,909
3,480,611
3,772,970
3,215,651
Cost of Revenue
2,505,540
2,505,540
2,454,241
2,800,385
2,380,946
Gross Profit
840,369
840,369
1,026,370
972,585
834,705
Operating Expense
1,015,027
1,015,027
979,196
986,937
895,183
Operating Income
-174,658
-174,658
47,174
-14,352
-60,478
Net Non Operating Interest Income Expense
-98,753
-98,753
-84,576
-80,184
-61,290
Other Income Expense
15,966
15,966
3,855
8,959
9,448
Pretax Income
-45,257
-45,257
154,827
128,103
95,687
Tax Provision
-39,659
-39,659
43,687
20,665
30,559
Net Income Common Stockholders
-5,598
-5,598
111,140
107,438
65,128
Basic EPS
0.04
-0.01
0.29
0.28
0.17
Diluted EPS
0.04
-0.01
0.29
0.28
0.17
Basic Average Shares
380,868.7540
382,069.9650
380,098.3510
379,799.8850
379,757.9210
Diluted Average Shares
380,868.7540
382,069.9650
380,098.3510
379,799.8850
382,431.0040
Net Income from Continuing & Discontinued Operation
-5,598
-5,598
111,140
107,438
65,128
Normalized Income
-5,598
-5,598
111,140
107,438
65,128
Interest Income
6,499
6,499
5,383
2,381
1,616
Interest Expense
96,844
96,844
81,431
75,055
55,486
Net Interest Income
-98,753
-98,753
-84,576
-80,184
-61,290
EBIT
51,587
51,587
236,258
203,158
151,173
EBITDA
263,775
263,775
424,632
416,838
359,180
Reconciled Cost of Revenue
2,505,540
2,505,540
2,454,241
2,800,385
2,380,946
Reconciled Depreciation
212,188
212,188
188,374
213,680
208,007
Net Income from Continuing Operation Net Minority Interest
-5,598
-5,598
111,140
107,438
65,128
Normalized EBITDA
263,775
263,775
424,632
416,838
359,180
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0002
0.0003
9/30/2021 - 11/29/1988
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
NRZ.AX NeuRizer Ltd.
0.0010
0.00%
TGH.AX Terragen Holdings Limited
0.0250
0.00%
RLF.AX RLF AgTech Ltd
0.0430
-2.27%
MNB.AX Minbos Resources Limited
0.0410
+7.89%
HFR.AX Highfield Resources Limited
0.1600
0.00%
FMC FMC Corporation
36.24
-2.76%
CTVA Corteva, Inc.
57.94
-1.06%
SMG The Scotts Miracle-Gro Company
50.42
-4.13%
MOS The Mosaic Company
24.20
-1.94%