Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
4.0200
-0.1600
(-3.83%)
At close: March 4 at 9:55:31 PM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
833,881
833,881
826,339
819,760
844,957
Cost of Revenue
394,369
394,369
418,256
418,824
400,297
Gross Profit
439,512
439,512
408,083
400,936
444,660
Operating Expense
412,480
412,480
411,683
432,141
427,171
Operating Income
27,032
27,032
-3,600
-31,205
17,489
Net Non Operating Interest Income Expense
-33,821
-33,821
-27,320
-19,780
-15,831
Other Income Expense
-39,279
-39,279
-24,453
-61,614
-209,801
Pretax Income
-46,068
-46,068
-55,373
-112,599
-208,143
Tax Provision
8,167
8,167
10,833
-14,516
-30,958
Net Income Common Stockholders
-54,235
-54,235
-66,206
-98,083
-177,185
Diluted NI Available to Com Stockholders
-54,235
-54,235
-66,206
-98,083
-177,185
Basic EPS
-0.31
-0.31
-0.39
-0.63
-1.20
Diluted EPS
-0.31
-0.31
-0.39
-0.63
-1.20
Basic Average Shares
173,153
174,044
170,408
156,668
147,575
Diluted Average Shares
173,153
174,044
170,408
156,668
147,575
Total Operating Income as Reported
16,872
16,872
-24,285
-48,324
-117,796
Total Expenses
806,849
806,849
829,939
850,965
827,468
Net Income from Continuing & Discontinued Operation
-54,235
-54,235
-66,206
-98,083
-177,185
Normalized Income
-46,208.6000
-46,208.6000
-49,864.8500
-83,170.9415
-62,057.4650
Interest Income
328
328
337
232
3,733
Interest Expense
34,149
34,149
27,657
19,780
15,831
Net Interest Income
-33,821
-33,821
-27,320
-19,780
-15,831
EBIT
-11,919
-11,919
-27,716
-92,819
-192,312
EBITDA
52,482
52,482
43,280
-16,336
-108,724
Reconciled Cost of Revenue
355,937
355,937
375,861
371,987
344,992
Reconciled Depreciation
64,401
64,401
70,996
76,483
83,588
Net Income from Continuing Operation Net Minority Interest
-54,235
-54,235
-66,206
-98,083
-177,185
Total Unusual Items Excluding Goodwill
-10,160
-10,160
-20,685
-17,119
-135,285
Total Unusual Items
-10,160
-10,160
-20,685
-17,119
-135,285
Normalized EBITDA
62,642
62,642
63,965
783
26,561
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0001
0.0001
Tax Effect of Unusual Items
-2,133.6000
-2,133.6000
-4,343.8500
-2,206.9415
-20,157.4650
12/31/2021 - 2/16/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade