3.4600
+0.1200
+(3.59%)
As of 8:03:52 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
328,018
328,618
468,487
427,375
328,343
Cost of Revenue
216,966
217,266
305,568
274,827
226,343
Gross Profit
112,555
112,855
164,333
153,800
102,000
Operating Expense
121,384
120,484
154,043
151,895
108,931
Operating Income
-8,829
-7,629
10,290
1,905
-6,931
Net Non Operating Interest Income Expense
-9,126
-8,326
-7,673
-6,561
-7,514
Other Income Expense
-467
3,033
2,287
11,607
-6,120
Pretax Income
-20,572
-15,072
3,561
8,774
-20,565
Tax Provision
690
1,090
2,273
4,389
4,341
Net Income Common Stockholders
-21,669
-16,069
-540
3,585
-24,678
Diluted NI Available to Com Stockholders
-21,669
-16,069
-540
3,585
-24,678
Basic EPS
-1.96
-1.46
-0.05
0.35
-2.25
Diluted EPS
-1.96
-1.46
-0.05
0.35
-2.25
Basic Average Shares
11,014.6090
11,014.6090
11,014.6090
10,285.7140
10,970.6090
Diluted Average Shares
11,014.6090
11,014.6090
11,014.6090
10,285.7140
10,970.6090
Total Operating Income as Reported
-10,899
-9,499
8,450
4,882
-10,605
Rent Expense Supplemental
--
1,627
785
607
483
Total Expenses
338,350
337,750
459,611
426,722
335,274
Net Income from Continuing & Discontinued Operation
-21,669
-16,069
-540
3,585
-24,678
Normalized Income
-20,828.4400
-16,176.4400
-2,065.4900
-2,288.5800
-19,148.2500
Interest Income
841
941
868
225
317
Interest Expense
7,811
7,111
6,474
4,717
5,962
Net Interest Income
-9,126
-8,326
-7,673
-6,561
-7,514
EBIT
-12,761
-7,961
10,035
13,491
-14,603
EBITDA
-12,761
14,411
31,685
34,862
9,562
Reconciled Cost of Revenue
216,966
208,627
297,212
266,932
216,199
Reconciled Depreciation
--
22,372
21,650
21,371
24,165
Net Income from Continuing Operation Net Minority Interest
-21,669
-16,069
-540
3,585
-24,678
Total Unusual Items Excluding Goodwill
-1,064
136
1,931
8,046
-7,575
Total Unusual Items
-1,064
136
1,931
8,046
-7,575
Normalized EBITDA
-11,697
14,275
29,754
26,816
17,137
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0003
0.0003
Tax Effect of Unusual Items
-223.4400
28.5600
405.5100
2,172.4200
-2,045.2500
12/31/2020 - 7/29/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade