27.00
-0.25
(-0.92%)
At close: 4:27:21 PM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,484,334.92
2,484,334.92
2,471,547.73
2,255,305.76
1,785,886.05
Cost of Revenue
1,744,148.39
1,744,148.39
1,706,912.29
1,598,889.34
1,344,725.40
Gross Profit
740,186.53
740,186.53
764,635.44
656,416.42
441,160.65
Operating Expense
309,635.21
309,635.21
292,998.07
285,827.52
250,427.64
Operating Income
430,551.33
430,551.33
471,637.37
370,588.90
190,733.01
Net Non Operating Interest Income Expense
19,019.66
19,019.66
11,692.41
4,539.65
3,564.13
Other Income Expense
-167.52
-167.52
-83.07
-191.12
194.37
Pretax Income
449,403.46
449,403.46
483,246.70
374,937.43
194,491.51
Tax Provision
88,660.89
88,660.89
95,500.55
74,373.77
35,117.33
Net Income Common Stockholders
360,742.58
360,742.58
387,746.16
300,563.66
159,374.19
Diluted NI Available to Com Stockholders
360,742.58
360,742.58
387,746.16
300,563.66
159,374.19
Basic EPS
2.42
2.25
2.42
1.88
1.00
Diluted EPS
2.42
2.25
2.42
1.88
1.00
Basic Average Shares
160,000
160,330.03
160,225.68
160,000
160,000
Diluted Average Shares
160,000
160,330.03
160,225.68
160,000
160,000
Total Operating Income as Reported
427,340.58
427,340.58
466,308.93
380,285.64
195,218.27
Total Expenses
2,053,783.59
2,053,783.59
1,999,910.36
1,884,716.86
1,595,153.04
Net Income from Continuing & Discontinued Operation
360,742.58
360,742.58
387,746.16
300,563.66
159,374.19
Normalized Income
360,877.05
360,877.05
387,812.81
300,716.87
159,214.91
Interest Income
19,019.66
19,019.66
11,692.41
4,539.65
3,564.13
Net Interest Income
19,019.66
19,019.66
11,692.41
4,539.65
3,564.13
EBIT
430,551.33
430,551.33
471,637.37
370,588.90
190,733.01
EBITDA
620,367.15
620,367.15
650,746.24
556,708.37
357,269.37
Reconciled Cost of Revenue
1,744,148.39
1,744,148.39
1,706,912.29
1,598,889.34
1,344,725.40
Reconciled Depreciation
189,815.82
189,815.82
179,108.87
186,119.47
166,536.36
Net Income from Continuing Operation Net Minority Interest
360,742.58
360,742.58
387,746.16
300,563.66
159,374.19
Total Unusual Items Excluding Goodwill
-167.52
-167.52
-83.07
-191.12
194.37
Total Unusual Items
-167.52
-167.52
-83.07
-191.12
194.37
Normalized EBITDA
620,534.67
620,534.67
650,829.31
556,899.49
357,075
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-33.05
-33.05
-16.42
-37.91
35.10
12/31/2021 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade