4.8200
-0.0800
(-1.63%)
At close: February 13 at 11:14:02 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Cost of Revenue
1,200.0000
1,200.0000
1,700.0000
1,000.0000
1,100.0000
Gross Profit
-1,200.0000
-1,200.0000
-1,700.0000
-1,000.0000
-1,100.0000
Operating Expense
800.0000
800.0000
800.0000
900.0000
900.0000
Operating Income
-2,000.0000
-2,000.0000
-2,500.0000
-1,900.0000
-2,000.0000
Net Non Operating Interest Income Expense
200.0000
200.0000
-200.0000
--
--
Pretax Income
-1,700.0000
-1,700.0000
-2,700.0000
-1,900.0000
-2,000.0000
Tax Provision
--
--
200.0000
--
-100.0000
Net Income Common Stockholders
-1,800.0000
-1,800.0000
1,100.0000
5,400.0000
7,000.0000
Diluted NI Available to Com Stockholders
-1,800.0000
-1,800.0000
1,100.0000
5,400.0000
7,000.0000
Basic EPS
-0.70
--
0.40
2.20
2.80
Diluted EPS
-0.70
--
0.40
2.20
2.80
Basic Average Shares
2,474.7000
--
2,474.7000
2,474.7000
2,474.7000
Diluted Average Shares
2,474.7000
--
2,474.7000
2,474.7000
2,474.7000
Total Operating Income as Reported
-2,000.0000
-2,000.0000
-2,500.0000
-1,900.0000
-2,000.0000
Total Expenses
2,000.0000
2,000.0000
2,500.0000
1,900.0000
2,000.0000
Net Income from Continuing & Discontinued Operation
-1,800.0000
-1,800.0000
1,100.0000
5,400.0000
7,000.0000
Normalized Income
-1,800.0000
-1,800.0000
-2,900.0000
-1,900.0000
-1,900.0000
Interest Income
200.0000
200.0000
200.0000
--
--
Interest Expense
--
--
400.0000
--
--
Net Interest Income
200.0000
200.0000
-200.0000
--
--
EBIT
-1,700.0000
-1,700.0000
-2,300.0000
-1,900.0000
-2,000.0000
EBITDA
-1,700.0000
-1,700.0000
-2,300.0000
2,700.0000
4,700.0000
Reconciled Cost of Revenue
1,200.0000
1,200.0000
1,700.0000
1,000.0000
1,100.0000
Reconciled Depreciation
--
--
--
4,600.0000
6,700.0000
Net Income from Continuing Operation Net Minority Interest
-1,700.0000
-1,700.0000
-2,900.0000
-1,900.0000
-1,900.0000
Total Unusual Items Excluding Goodwill
100.0000
100.0000
--
--
--
Total Unusual Items
100.0000
100.0000
--
--
--
Normalized EBITDA
-1,800.0000
-1,800.0000
-2,300.0000
2,700.0000
4,700.0000
Tax Rate for Calcs
--
--
0.0002
--
0.0001
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade