14,580.00
-220.00
(-1.49%)
As of 5:13:31 PM GMT+3. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,691,960
4,375,583
4,197,681
3,552,042
3,236,480
Cost of Revenue
4,076,426
3,893,046
3,695,082
3,019,144
2,756,541
Gross Profit
615,534
482,537
502,599
532,898
479,939
Operating Expense
357,086
331,090
313,816
270,076
261,246
Operating Income
258,448
151,447
188,783
262,822
218,693
Net Non Operating Interest Income Expense
-26,299
-39,686
-17,772
1,694
1,645
Pretax Income
221,218
114,744
170,281
275,659
290,333
Tax Provision
48,058
24,239
39,110
64,557
68,673
Net Income Common Stockholders
82,183
43,033
61,593
91,490
127,276
Diluted NI Available to Com Stockholders
82,183
43,033
61,593
91,490
127,276
Basic EPS
24.70
12.94
18.02
26.77
37.16
Diluted EPS
24.70
12.93
17.91
26.66
37.16
Basic Average Shares
3,328.43
3,327
3,418
3,418
3,408
Diluted Average Shares
3,328.43
3,327
3,438
3,431
3,408
Total Operating Income as Reported
258,420
151,419
189,196
261,407
216,792
Total Expenses
4,433,512
4,224,136
4,008,898
3,289,220
3,017,787
Net Income from Continuing & Discontinued Operation
82,183
43,033
61,593
91,490
127,276
Normalized Income
81,171.68
42,013.93
65,671.85
85,477.64
125,801.74
Interest Income
9,626
3,037
3,472
4,787
7,111
Interest Expense
35,371
42,169
20,750
5,538
6,483
Net Interest Income
-26,299
-39,686
-17,772
1,694
1,645
EBIT
256,589
156,913
191,031
281,197
296,816
EBITDA
306,337
202,125
229,605
316,780
333,565
Reconciled Cost of Revenue
4,076,426
3,893,046
3,695,082
3,019,144
2,756,541
Reconciled Depreciation
49,748
45,212
38,574
35,583
36,749
Net Income from Continuing Operation Net Minority Interest
82,183
43,033
61,593
91,490
127,276
Total Unusual Items Excluding Goodwill
1,292
1,292
-5,295
7,851
1,931
Total Unusual Items
1,292
1,292
-5,295
7,851
1,931
Normalized EBITDA
305,045
200,833
234,900
308,929
331,634
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
280.68
272.93
-1,216.15
1,838.64
456.74
12/31/2020 - 8/12/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade