OTC Markets EXMKT - Delayed Quote USD
Northern Ocean Ltd. (NTNOF)
0.6580
0.0000
(0.00%)
At close: May 1 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
279,799
263,527
235,163
21,662
67,778
Cost of Revenue
286,512
267,054
252,974
77,643
102,200
Gross Profit
-6,713
-3,527
-17,811
-55,981
-34,422
Operating Expense
7,991
6,678
5,774
7,978
15,588
Operating Income
-14,704
-10,205
-23,585
-63,959
-50,010
Net Non Operating Interest Income Expense
-51,421
-53,662
-44,162
-27,503
-21,568
Pretax Income
-67,229
-63,257
-68,136
-92,502
-71,666
Tax Provision
3,017
2,400
2,762
388
-3,067
Net Income Common Stockholders
-70,246
-65,657
-70,898
-92,890
-11,025
Diluted NI Available to Com Stockholders
-70,246
-65,657
-70,898
-92,890
-11,025
Basic EPS
-0.23
-0.23
-0.39
-0.80
-0.17
Diluted EPS
-0.23
-0.23
-0.39
-0.80
-0.17
Basic Average Shares
283,071
283,071
182,500
115,494
63,802
Diluted Average Shares
283,071
283,071
182,500
115,494
63,802
Total Operating Income as Reported
-14,704
-10,205
-23,585
-63,959
-50,010
Total Expenses
294,503
273,732
258,748
85,621
117,788
Net Income from Continuing & Discontinued Operation
-70,246
-65,657
-70,898
-92,890
-68,599
Normalized Income
-70,246
-65,657
-70,898
-92,890
-68,599
Interest Income
2,585
2,679
1,837
363
5
Interest Expense
53,964
56,300
45,992
27,855
19,643
Net Interest Income
-51,421
-53,662
-44,162
-27,503
-21,568
EBIT
-13,265
-6,957
-22,144
-64,647
-52,023
EBITDA
34,414
42,972
20,745
-24,438
-9,366
Reconciled Cost of Revenue
286,512
267,054
252,974
77,643
102,200
Reconciled Depreciation
47,679
49,929
42,889
40,209
42,657
Net Income from Continuing Operation Net Minority Interest
-70,246
-65,657
-70,898
-92,890
-68,599
Normalized EBITDA
34,414
42,972
20,745
-24,438
-9,366
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0
12/31/2021 - 4/24/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade