1,605.00
+20.00
+(1.26%)
As of 2:19:20 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
125,450.00
362,790.00
241,139.00
338,803.00
192,481.00
Cost of Revenue
90,069.00
164,087.00
194,621.00
264,375.00
155,198.00
Gross Profit
35,381.00
198,703.00
46,518.00
74,428.00
37,283.00
Operating Expense
24,358.00
28,415.00
21,255.00
17,963.00
14,914.00
Operating Income
11,023.00
170,288.00
25,263.00
56,465.00
22,369.00
Net Non Operating Interest Income Expense
-33,724.00
-9,316.00
-22,569.00
-25,187.00
-19,982.00
Pretax Income
-10,367.00
175,337.00
3,776.00
35,514.00
13,886.00
Tax Provision
-2,847.00
47,371.00
1,540.00
8,406.00
2,827.00
Net Income Common Stockholders
-7,520.00
128,723.00
2,840.00
61,804.00
20,019.00
Average Dilution Earnings
--
22.00
57.00
5.00
--
Diluted NI Available to Com Stockholders
-7,498.00
128,745.00
2,897.00
61,809.00
20,019.00
Basic EPS
-0.27
4.56
0.10
2.19
0.71
Diluted EPS
-0.27
4.56
0.10
2.19
0.71
Basic Average Shares
27,946.08
28,226.26
28,226.26
28,226.26
28,226.26
Diluted Average Shares
27,946.08
28,226.26
28,226.26
28,226.26
28,226.26
Total Operating Income as Reported
6,104.00
167,400.00
26,874.00
58,062.00
32,408.00
Rent Expense Supplemental
--
--
--
4,365.00
3,425.00
Total Expenses
114,427.00
192,502.00
215,876.00
282,338.00
170,112.00
Net Income from Continuing & Discontinued Operation
-7,520.00
128,723.00
2,840.00
61,804.00
20,019.00
Normalized Income
-19,276.21
116,137.66
2,615.61
27,033.20
11,059.00
Interest Income
-4,585.00
8,340.00
983.00
60.00
67.00
Interest Expense
28,293.00
16,810.00
23,739.00
24,525.00
18,984.00
Net Interest Income
-33,724.00
-9,316.00
-22,569.00
-25,187.00
-19,982.00
EBIT
17,926.00
192,147.00
27,515.00
60,039.00
32,870.00
EBITDA
22,175.00
194,340.00
29,772.00
61,679.00
34,899.00
Reconciled Cost of Revenue
90,069.00
164,087.00
194,621.00
264,375.00
155,198.00
Reconciled Depreciation
4,249.00
2,193.00
2,257.00
1,640.00
2,029.00
Net Income from Continuing Operation Net Minority Interest
-7,520.00
127,966.00
2,236.00
27,108.00
11,059.00
Total Unusual Items Excluding Goodwill
16,207.00
16,207.00
-493.00
98.00
--
Total Unusual Items
16,207.00
16,207.00
-493.00
98.00
--
Normalized EBITDA
5,968.00
178,133.00
30,265.00
61,581.00
34,899.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
4,450.79
4,378.66
-113.39
23.20
--
12/31/2020 - 8/12/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
3465.T Ki-Star Real Estate Co.,Ltd
4,240.00
-0.47%
61B.F Heimstaden AB (publ)
1.2620
+1.28%
KMCP.OL KMC Properties ASA
0.0504
-6.67%
AZA.SI IPC Corporation Ltd
0.0940
0.00%
CLNXF Cellnex Telecom, S.A.
33.04
0.00%
0QGG.IL Branicks Group AG
2.4050
-0.62%
CCAP.DE CORESTATE Capital Holding S.A.
0.3810
-3.30%
FC9.DE FCR Immobilien AG
11.10
+1.83%
WNBZ.TA Wind Buzz Technologies Ltd
30.50
+8.30%
PLAZ-B.ST Platzer Fastigheter Holding AB (publ)
85.80
+2.14%