Johannesburg - Delayed Quote ZAc
Netcare Limited (NTC.JO)
1,465.00
+11.00
+(0.76%)
At close: May 23 at 5:00:49 PM GMT+2
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
25,202,000
25,202,000
23,699,000
21,636,000
21,200,000
Cost of Revenue
12,746,000
12,746,000
11,937,000
11,085,000
10,748,000
Gross Profit
12,456,000
12,456,000
11,762,000
10,551,000
10,452,000
Operating Expense
9,155,000
9,155,000
8,967,000
8,145,000
8,244,000
Operating Income
3,301,000
3,301,000
2,795,000
2,406,000
2,208,000
Net Non Operating Interest Income Expense
-1,009,000
-1,009,000
-856,000
-711,000
-727,000
Pretax Income
2,138,000
2,138,000
1,807,000
1,534,000
1,176,000
Tax Provision
591,000
591,000
471,000
484,000
416,000
Net Income Common Stockholders
1,436,000
1,436,000
1,271,000
975,000
730,000
Diluted NI Available to Com Stockholders
1,436,000
1,436,000
1,271,000
975,000
730,000
Basic EPS
1.10
--
0.94
0.72
0.55
Diluted EPS
1.09
--
0.94
0.72
0.54
Basic Average Shares
1,279,000
--
1,330,000
1,338,000
1,336,000
Diluted Average Shares
1,298,000
--
1,345,000
1,348,000
1,344,000
Total Operating Income as Reported
3,159,000
3,159,000
2,716,000
2,282,000
2,076,000
Rent Expense Supplemental
657,000
--
173,000
190,000
184,000
Total Expenses
21,901,000
21,901,000
20,904,000
19,230,000
18,992,000
Net Income from Continuing & Discontinued Operation
1,499,000
1,499,000
1,321,000
1,013,000
769,000
Normalized Income
1,647,420
1,647,420
1,448,108
1,137,488
892,386
Interest Income
205,000
205,000
144,000
115,000
116,000
Interest Expense
1,206,000
1,206,000
1,001,000
827,000
844,000
Net Interest Income
-1,009,000
-1,009,000
-856,000
-711,000
-727,000
EBIT
3,344,000
3,344,000
2,808,000
2,361,000
2,020,000
EBITDA
4,676,000
4,676,000
4,080,000
3,558,000
3,177,000
Reconciled Cost of Revenue
12,746,000
12,746,000
11,937,000
11,085,000
10,748,000
Reconciled Depreciation
1,332,000
1,332,000
1,272,000
1,197,000
1,157,000
Net Income from Continuing Operation Net Minority Interest
1,499,000
1,499,000
1,321,000
1,013,000
769,000
Total Unusual Items Excluding Goodwill
-205,000
-205,000
-172,000
-182,000
-191,000
Total Unusual Items
-205,000
-205,000
-172,000
-182,000
-191,000
Normalized EBITDA
4,881,000
4,881,000
4,252,000
3,740,000
3,368,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-56,580
-56,580
-44,892
-57,512
-67,614
9/30/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade