ASX - Delayed Quote AUD
National Storage REIT (NSR.AX)
2.3200
+0.0200
+(0.87%)
At close: 4:10:32 PM GMT+10
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
340,053
340,053
320,131
268,912
208,787
Cost of Revenue
46,215
46,215
41,717
38,764
29,739
Gross Profit
293,838
293,838
278,414
230,148
179,048
Operating Expense
97,872
97,872
95,525
84,108
69,204
Operating Income
195,966
195,966
182,889
146,040
109,844
Net Non Operating Interest Income Expense
-49,905
-49,905
-45,306
-31,380
-37,641
Other Income Expense
95,681
95,681
196,634
516,196
238,369
Pretax Income
241,742
241,742
334,217
630,856
310,572
Tax Provision
11,471
11,471
13,817
10,238
864
Net Income Common Stockholders
230,271
230,271
320,400
620,618
3,728
Basic EPS
0.25
0.17
0.26
0.52
0.30
Diluted EPS
0.25
0.17
0.26
0.52
0.30
Basic Average Shares
1,322,031.2620
1,362,231.4590
1,242,529.6010
1,189,922.8710
1,025,330.2170
Diluted Average Shares
1,323,773.5060
1,363,357.0160
1,244,271.8450
1,192,349.6640
1,025,330.2170
Net Income from Continuing & Discontinued Operation
230,271
230,271
320,400
620,618
3,728
Normalized Income
234,946.1085
234,946.1085
320,400
624,904.2914
4,599.5686
Interest Income
2,221
2,221
2,654
751
866
Interest Expense
47,598
47,598
42,976
26,715
30,930
Net Interest Income
-49,905
-49,905
-45,306
-31,380
-37,641
EBIT
289,340
289,340
377,193
657,571
341,502
EBITDA
292,073
292,073
380,022
660,749
343,848
Reconciled Cost of Revenue
46,215
46,215
41,717
38,764
29,739
Reconciled Depreciation
2,733
2,733
2,829
3,178
2,346
Net Income from Continuing Operation Net Minority Interest
230,271
230,271
320,400
620,618
3,728
Total Unusual Items Excluding Goodwill
-4,908
-4,908
--
-4,357
-874
Total Unusual Items
-4,908
-4,908
--
-4,357
-874
Normalized EBITDA
296,981
296,981
380,022
665,106
344,722
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-232.8915
-232.8915
--
-70.7086
-2.4314
6/30/2021 - 12/18/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade