Thailand - Delayed Quote THB
NSL Foods Public Company Limited (NSL.BK)
31.00
+0.50
+(1.64%)
At close: May 30 at 4:39:24 PM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
6,201,334.54
5,839,357.22
4,792,809.94
4,001,472.63
3,038,293.18
Cost of Revenue
4,907,677.98
4,629,930.09
3,910,070.77
3,259,347.64
2,496,658.96
Gross Profit
1,293,656.57
1,209,427.12
882,739.18
742,124.99
541,634.22
Operating Expense
554,351.17
525,370.96
445,631.71
360,204.82
292,447
Operating Income
739,305.40
684,056.16
437,107.47
381,920.17
249,187.23
Net Non Operating Interest Income Expense
-9,913.23
-8,804.06
-10,640.20
-10,281.45
-16,796.03
Other Income Expense
--
-4,412.56
-8,866.35
--
--
Pretax Income
725,200.21
670,839.54
417,600.93
371,638.72
232,391.19
Tax Provision
142,347.66
131,610.47
85,382.86
74,041.44
41,279.71
Net Income Common Stockholders
584,604.21
541,008.13
333,477.19
297,597.28
191,111.49
Diluted NI Available to Com Stockholders
584,604.21
541,008.13
333,477.19
297,597.28
191,111.49
Basic EPS
1.94
1.80
1.11
0.99
0.70
Diluted EPS
1.94
1.80
1.11
0.99
0.70
Basic Average Shares
300,000
300,000
300,000
300,000
272,671.23
Diluted Average Shares
300,000
300,000
300,000
300,000
272,671.23
Total Operating Income as Reported
739,305.40
684,056.16
437,107.47
381,920.17
249,187.23
Total Expenses
5,462,029.14
5,155,301.06
4,355,702.47
3,619,552.47
2,789,105.96
Net Income from Continuing & Discontinued Operation
584,604.21
541,008.13
333,477.19
297,597.28
191,111.49
Normalized Income
584,604.21
541,008.13
333,477.19
297,597.28
191,111.49
Interest Expense
9,913.23
8,804.06
10,640.20
10,281.45
16,796.03
Net Interest Income
-9,913.23
-8,804.06
-10,640.20
-10,281.45
-16,796.03
EBIT
735,113.43
679,643.60
428,241.12
381,920.17
249,187.23
EBITDA
880,534.85
821,044.02
548,122.80
484,123.26
345,835.43
Reconciled Cost of Revenue
4,907,677.98
4,629,930.09
3,910,070.77
3,259,347.64
2,496,658.96
Reconciled Depreciation
145,421.42
141,400.42
119,881.68
102,203.09
96,648.20
Net Income from Continuing Operation Net Minority Interest
584,604.21
541,008.13
333,477.19
297,597.28
191,111.49
Total Unusual Items Excluding Goodwill
0
0
0
--
--
Total Unusual Items
0
0
0
--
--
Normalized EBITDA
880,534.85
821,044.02
548,122.80
484,123.26
345,835.43
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2021 - 5/19/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SAUCE.BK Thaitheparos Public Company Limited
38.25
0.00%
COCOCO-R.BK Thai Coconut Public Company Limited
6.05
0.00%
XO.BK Exotic Food Public Company Limited
15.20
+0.66%
TFMAMA.BK Thai President Foods Public Company Limited
194.50
-0.26%
ITC.BK i-Tail Corporation Public Company Limited
12.00
-2.44%
TKN.BK Taokaenoi Food & Marketing Public Company Limited
6.10
-0.81%