Amsterdam - Delayed Quote EUR

NSI N.V. (NSI.AS)

19.58 -0.22 (-1.11%)
At close: May 31 at 5:35 PM GMT+2
Currency in EUR All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
71,199.00
71,199.00
71,309.00
77,507.00
76,854.00
Cost of Revenue
12,779.00
12,779.00
11,985.00
14,234.00
16,388.00
Gross Profit
58,420.00
58,420.00
59,324.00
63,273.00
60,466.00
Operating Expense
9,119.00
9,119.00
8,567.00
7,611.00
7,097.00
Operating Income
49,301.00
49,301.00
50,757.00
55,662.00
53,369.00
Net Non Operating Interest Income Expense
-8,348.00
-8,348.00
-8,024.00
-9,286.00
-8,438.00
Pretax Income
-180,471.00
-180,471.00
-31,368.00
120,962.00
-20,424.00
Tax Provision
-38,101.00
-38,101.00
2.00
2.00
-10.00
Net Income Common Stockholders
-142,370.00
-142,370.00
-31,370.00
120,961.00
-20,414.00
Diluted NI Available to Com Stockholders
-142,370.00
-142,370.00
-31,370.00
120,961.00
-20,414.00
Basic EPS
-7.08
-7.08
-1.58
6.20
-1.07
Diluted EPS
-7.08
-7.08
-1.58
6.20
-1.07
Basic Average Shares
20,117.87
20,117.87
19,869.98
19,499.83
19,138.72
Diluted Average Shares
20,117.87
20,117.87
19,869.98
19,499.83
19,138.72
Rent Expense Supplemental
1,018.00
1,018.00
1,187.00
1,082.00
1,394.00
Total Expenses
21,898.00
21,898.00
20,552.00
21,845.00
23,485.00
Net Income from Continuing & Discontinued Operation
-142,370.00
-142,370.00
-31,370.00
120,961.00
-20,414.00
Normalized Income
-140,184.01
-140,184.01
-33,523.28
119,560.02
-20,049.18
Interest Income
37.00
37.00
278.00
45.00
1.00
Interest Expense
8,277.00
8,277.00
8,173.00
8,082.00
7,131.00
Net Interest Income
-8,348.00
-8,348.00
-8,024.00
-9,286.00
-8,438.00
EBIT
-172,194.00
-172,194.00
-23,195.00
129,044.00
-13,293.00
EBITDA
-171,556.00
-171,556.00
-22,455.00
129,521.00
-12,747.00
Reconciled Cost of Revenue
12,779.00
12,779.00
11,985.00
14,234.00
16,388.00
Reconciled Depreciation
638.00
638.00
739.00
477.00
546.00
Net Income from Continuing Operation Net Minority Interest
-142,370.00
-142,370.00
-31,370.00
120,961.00
-20,414.00
Total Unusual Items Excluding Goodwill
-2,771.00
-2,771.00
2,902.00
1,401.00
-365.00
Total Unusual Items
-2,771.00
-2,771.00
2,902.00
1,401.00
-365.00
Normalized EBITDA
-168,785.00
-168,785.00
-25,357.00
128,120.00
-12,382.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-585.01
-585.01
748.72
0.02
-0.18
12/31/2020 - 1/3/2000

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers