HOSE USD
Vietnam National Seed Group Joint Stock Company (NSC.VN)
85,600.00
+100.00
+(0.12%)
As of 11:19:25 AM GMT+7. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,448,696,267.96
2,448,696,267.96
2,035,476,791.35
1,889,064,779.93
1,928,605,884.27
Cost of Revenue
1,721,854,359.31
1,721,854,359.31
1,400,798,894.44
1,256,098,495.68
1,308,091,470.71
Gross Profit
726,841,908.65
726,841,908.65
634,677,896.91
632,966,284.24
620,514,413.56
Operating Expense
433,033,630.05
433,033,630.05
355,240,130.05
333,686,182.53
323,330,935.73
Operating Income
293,808,278.60
293,808,278.60
279,437,766.86
299,280,101.71
297,183,477.83
Net Non Operating Interest Income Expense
-25,476,281.71
-25,476,281.71
-27,559,328.87
-18,673,731.17
-28,301,165.45
Pretax Income
271,769,222.18
271,769,222.18
266,753,093.35
265,963,691.94
248,983,885.64
Tax Provision
46,304,719.92
46,304,719.92
36,624,580.13
39,077,751.10
23,353,091.22
Net Income Common Stockholders
201,950,154.67
201,950,154.67
200,155,741.71
191,548,565.90
219,342,351.36
Diluted NI Available to Com Stockholders
201,950,154.67
201,950,154.67
200,155,741.71
191,548,565.90
219,342,351.36
Basic EPS
11.49k
--
11.39k
10.90k
12.48k
Diluted EPS
11.49k
--
11.39k
10.90k
12.48k
Basic Average Shares
17,574.52
--
17,574.52
17,574.52
17,574.52
Diluted Average Shares
17,574.52
--
17,574.52
17,574.52
17,574.52
Total Operating Income as Reported
273,229,919.37
273,229,919.37
256,521,461.72
262,456,314.26
247,612,388.41
Total Expenses
2,154,887,989.36
2,154,887,989.36
1,756,039,024.48
1,589,784,678.22
1,631,422,406.44
Net Income from Continuing & Discontinued Operation
217,835,759.11
217,835,759.11
223,527,738.59
220,647,286.22
219,342,351.36
Normalized Income
217,540,664.16
217,540,664.16
213,646,388.50
240,633,858.81
240,573,829.21
Interest Income
11,598,384.72
11,598,384.72
9,806,760.43
6,806,315.09
1,896,613.09
Interest Expense
17,890,185.18
17,890,185.18
19,089,991.82
12,458,719.56
14,360,801.63
Net Interest Income
-25,476,281.71
-25,476,281.71
-27,559,328.87
-18,673,731.17
-28,301,165.45
EBIT
289,659,407.35
289,659,407.35
285,843,085.17
278,422,411.50
263,344,687.27
EBITDA
367,821,792.21
367,821,792.21
359,889,795.50
352,557,282.30
337,445,186.83
Reconciled Cost of Revenue
1,721,854,359.31
1,721,854,359.31
1,400,798,894.44
1,256,098,495.68
1,308,091,470.71
Reconciled Depreciation
78,162,384.86
78,162,384.86
74,046,710.34
74,134,870.81
74,100,499.57
Net Income from Continuing Operation Net Minority Interest
217,835,759.11
217,835,759.11
223,527,738.59
220,647,286.22
219,342,351.36
Total Unusual Items Excluding Goodwill
355,700
355,700
11,453,950.96
-23,428,964.42
-23,428,964.42
Total Unusual Items
355,700
355,700
11,453,950.96
-23,428,964.42
-23,428,964.42
Normalized EBITDA
367,466,092.21
367,466,092.21
348,435,844.54
375,986,246.72
360,874,151.25
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
60,605.06
60,605.06
1,572,600.86
-3,442,391.83
-2,197,486.56
12/31/2021 - 7/17/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MCM.VN MOCCHAU DAIRY CATTLE BREEDING J
27,700.00
-0.54%
ACL.VN Cuu Long Fish Joint Stock Company
9,960.00
+1.53%
LAF.VN Long An Food Processing Export Joint Stock Company
17,000.00
+3.34%
ANV.VN Nam Viet Corporation
15,100.00
+0.33%
HRC.VN Hoa Binh Rubber Joint Stock Company
35,550.00
0.00%
PHR.VN Phuoc Hoa Rubber Joint Stock Company
44,400.00
+2.30%
AGM.VN An Giang Import Export Company
1,690.00
-0.59%
DBC.VN Dabaco Group Joint Stock Company
27,450.00
0.00%
CHSCO CHS Inc.
26.30
-0.45%
ALCO Alico, Inc.
28.79
+0.31%