Unlock stock picks and a broker-level newsfeed that powers Wall Street.

HOSE USD

Vietnam National Seed Group Joint Stock Company (NSC.VN)

85,600.00
+100.00
+(0.12%)
As of 11:19:25 AM GMT+7. Market Open.
Currency in VND All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,448,696,267.96
2,448,696,267.96
2,035,476,791.35
1,889,064,779.93
1,928,605,884.27
Cost of Revenue
1,721,854,359.31
1,721,854,359.31
1,400,798,894.44
1,256,098,495.68
1,308,091,470.71
Gross Profit
726,841,908.65
726,841,908.65
634,677,896.91
632,966,284.24
620,514,413.56
Operating Expense
433,033,630.05
433,033,630.05
355,240,130.05
333,686,182.53
323,330,935.73
Operating Income
293,808,278.60
293,808,278.60
279,437,766.86
299,280,101.71
297,183,477.83
Net Non Operating Interest Income Expense
-25,476,281.71
-25,476,281.71
-27,559,328.87
-18,673,731.17
-28,301,165.45
Pretax Income
271,769,222.18
271,769,222.18
266,753,093.35
265,963,691.94
248,983,885.64
Tax Provision
46,304,719.92
46,304,719.92
36,624,580.13
39,077,751.10
23,353,091.22
Net Income Common Stockholders
201,950,154.67
201,950,154.67
200,155,741.71
191,548,565.90
219,342,351.36
Diluted NI Available to Com Stockholders
201,950,154.67
201,950,154.67
200,155,741.71
191,548,565.90
219,342,351.36
Basic EPS
11.49k
--
11.39k
10.90k
12.48k
Diluted EPS
11.49k
--
11.39k
10.90k
12.48k
Basic Average Shares
17,574.52
--
17,574.52
17,574.52
17,574.52
Diluted Average Shares
17,574.52
--
17,574.52
17,574.52
17,574.52
Total Operating Income as Reported
273,229,919.37
273,229,919.37
256,521,461.72
262,456,314.26
247,612,388.41
Total Expenses
2,154,887,989.36
2,154,887,989.36
1,756,039,024.48
1,589,784,678.22
1,631,422,406.44
Net Income from Continuing & Discontinued Operation
217,835,759.11
217,835,759.11
223,527,738.59
220,647,286.22
219,342,351.36
Normalized Income
217,540,664.16
217,540,664.16
213,646,388.50
240,633,858.81
240,573,829.21
Interest Income
11,598,384.72
11,598,384.72
9,806,760.43
6,806,315.09
1,896,613.09
Interest Expense
17,890,185.18
17,890,185.18
19,089,991.82
12,458,719.56
14,360,801.63
Net Interest Income
-25,476,281.71
-25,476,281.71
-27,559,328.87
-18,673,731.17
-28,301,165.45
EBIT
289,659,407.35
289,659,407.35
285,843,085.17
278,422,411.50
263,344,687.27
EBITDA
367,821,792.21
367,821,792.21
359,889,795.50
352,557,282.30
337,445,186.83
Reconciled Cost of Revenue
1,721,854,359.31
1,721,854,359.31
1,400,798,894.44
1,256,098,495.68
1,308,091,470.71
Reconciled Depreciation
78,162,384.86
78,162,384.86
74,046,710.34
74,134,870.81
74,100,499.57
Net Income from Continuing Operation Net Minority Interest
217,835,759.11
217,835,759.11
223,527,738.59
220,647,286.22
219,342,351.36
Total Unusual Items Excluding Goodwill
355,700
355,700
11,453,950.96
-23,428,964.42
-23,428,964.42
Total Unusual Items
355,700
355,700
11,453,950.96
-23,428,964.42
-23,428,964.42
Normalized EBITDA
367,466,092.21
367,466,092.21
348,435,844.54
375,986,246.72
360,874,151.25
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
60,605.06
60,605.06
1,572,600.86
-3,442,391.83
-2,197,486.56
12/31/2021 - 7/17/2023

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers