Unlock stock picks and a broker-level newsfeed that powers Wall Street.
Upgrade Now
NYSE - Delayed Quote USD

National Storage Affiliates Trust (NSA)

Compare
37.46
-1.58
(-4.05%)
At close: April 3 at 4:00:02 PM EDT
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
770,335
770,335
858,063
801,569
585,671
Cost of Revenue
211,852
211,852
228,986
211,025
155,265
Gross Profit
558,483
558,483
629,077
590,544
430,406
Operating Expense
261,327
261,327
292,382
301,006
212,166
Operating Income
297,156
297,156
336,695
289,538
218,240
Net Non Operating Interest Income Expense
-154,260
-154,260
-166,147
-110,599
-72,062
Other Income Expense
44,141
44,141
68,030
9,515
2,447
Pretax Income
187,037
187,037
238,578
188,454
148,625
Tax Provision
3,767
3,767
1,590
4,689
1,690
Net Income Common Stockholders
91,028
91,028
137,593
90,254
92,092
Average Dilution Earnings
--
--
78,196
--
40,231
Diluted NI Available to Com Stockholders
91,028
91,028
215,789
90,254
132,323
Basic EPS
1.78
1.18
1.58
0.99
1.13
Diluted EPS
1.74
1.18
1.48
0.99
0.98
Basic Average Shares
78,434
76,844
86,846
91,239
81,195
Diluted Average Shares
93,100.75
76,844
146,023
91,239
134,538
Total Expenses
473,179
473,179
521,368
512,031
367,431
Net Income from Continuing & Discontinued Operation
111,518
111,518
156,669
103,737
105,253
Normalized Income
52,822.45
52,822.45
95,585.82
101,083.70
107,171.93
Interest Expense
154,260
154,260
166,147
110,599
72,062
Net Interest Income
-154,260
-154,260
-166,147
-110,599
-72,062
EBIT
341,297
341,297
404,725
299,053
220,687
EBITDA
531,152
531,152
626,718
532,211
378,999
Reconciled Cost of Revenue
211,852
211,852
228,986
211,025
155,265
Reconciled Depreciation
189,855
189,855
221,993
233,158
158,312
Net Income from Continuing Operation Net Minority Interest
111,518
111,518
156,669
103,737
105,253
Total Unusual Items Excluding Goodwill
59,902
59,902
61,493
2,721
-1,941
Total Unusual Items
59,902
59,902
61,493
2,721
-1,941
Normalized EBITDA
471,250
471,250
565,225
529,490
380,940
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,206.45
1,206.45
409.82
67.70
-22.07
12/31/2021 - 4/22/2015

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

CUBE CubeSmart
41.09
-2.14%
 
EXR Extra Space Storage Inc.
144.16
-2.24%
 
REXR Rexford Industrial Realty, Inc.
35.87
-8.98%
 
PSA Public Storage
294.74
-0.74%
 
COLD Americold Realty Trust, Inc.
20.39
-5.03%
 
TRNO Terreno Realty Corporation
57.91
-9.36%
 
PLYM Plymouth Industrial REIT, Inc.
15.43
-5.45%
 
MDV Modiv Industrial, Inc.
15.93
-1.55%
 
STAG STAG Industrial, Inc.
34.16
-5.56%
 
LXP LXP Industrial Trust
8.34
-4.36%