As of 12:14:44 PM EST. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
795,629.00
858,063.00
801,569.00
585,671.00
432,222.00
Cost of Revenue
216,435.00
228,986.00
211,025.00
155,265.00
123,486.00
Gross Profit
579,194.00
629,077.00
590,544.00
430,406.00
308,736.00
Operating Expense
268,710.00
292,382.00
301,006.00
212,166.00
161,622.00
Operating Income
310,484.00
336,695.00
289,538.00
218,240.00
147,114.00
Net Non Operating Interest Income Expense
-160,361.00
-166,147.00
-110,599.00
-72,062.00
-62,595.00
Other Income Expense
116,097.00
68,030.00
9,515.00
2,447.00
-3,370.00
Pretax Income
266,220.00
238,578.00
188,454.00
148,625.00
81,149.00
Tax Provision
1,025.00
1,590.00
4,689.00
1,690.00
1,671.00
Net Income Common Stockholders
143,327.00
137,593.00
90,254.00
92,092.00
35,468.00
Average Dilution Earnings
38,184.00
78,196.00
--
40,231.00
--
Diluted NI Available to Com Stockholders
181,511.00
215,789.00
90,254.00
132,323.00
35,468.00
Basic EPS
1.78
1.58
0.99
1.13
0.53
Diluted EPS
1.74
1.48
0.99
0.98
0.53
Basic Average Shares
78,434.00
86,846.00
91,239.00
81,195.00
66,547.00
Diluted Average Shares
93,100.75
146,023.00
91,239.00
134,538.00
66,607.00
Total Expenses
485,145.00
521,368.00
512,031.00
367,431.00
285,108.00
Net Income from Continuing & Discontinued Operation
163,817.00
156,669.00
103,737.00
105,253.00
48,609.00
Normalized Income
39,256.44
95,585.82
101,083.70
107,171.93
50,983.09
Interest Expense
160,361.00
166,147.00
110,599.00
72,062.00
62,595.00
Net Interest Income
-160,361.00
-166,147.00
-110,599.00
-72,062.00
-62,595.00
EBIT
426,581.00
404,725.00
299,053.00
220,687.00
143,744.00
EBITDA
622,271.00
626,718.00
532,211.00
378,999.00
260,918.00
Reconciled Cost of Revenue
216,435.00
228,986.00
211,025.00
155,265.00
123,486.00
Reconciled Depreciation
195,690.00
221,993.00
233,158.00
158,312.00
117,174.00
Net Income from Continuing Operation Net Minority Interest
163,817.00
156,669.00
103,737.00
105,253.00
48,609.00
Total Unusual Items Excluding Goodwill
125,042.00
61,493.00
2,721.00
-1,941.00
-2,424.00
Total Unusual Items
125,042.00
61,493.00
2,721.00
-1,941.00
-2,424.00
Normalized EBITDA
497,229.00
565,225.00
529,490.00
380,940.00
263,342.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
481.44
409.82
67.70
-22.07
-49.91
12/31/2020 - 4/22/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CUBE CubeSmart
43.15
+0.81%
TRNO Terreno Realty Corporation
58.95
-0.02%
FR First Industrial Realty Trust, Inc.
50.57
+0.10%
REXR Rexford Industrial Realty, Inc.
38.57
+0.50%
PSA Public Storage
300.38
+0.52%
EXR Extra Space Storage Inc.
148.40
+0.32%
EGP EastGroup Properties, Inc.
161.34
+0.16%
LXP LXP Industrial Trust
8.27
-0.18%
COLD Americold Realty Trust, Inc.
21.14
-0.61%
STAG STAG Industrial, Inc.
34.04
+0.32%