8.27
0.00
(0.00%)
At close: April 18 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
7,298,825
7,298,825
6,489,068
5,693,561
5,443,950
Cost of Revenue
5,763,852
5,763,852
5,504,223
5,207,513
4,616,988
Gross Profit
1,534,973
1,534,973
984,846
486,049
826,962
Operating Expense
1,340,569
1,340,569
1,154,751
1,011,447
936,702
Operating Income
194,404
194,404
-169,905
-525,398
-109,740
Net Non Operating Interest Income Expense
-95,916
-95,916
-127,527
-99,249
-118,085
Pretax Income
21,521
21,521
-310,649
-522,389
-223,737
Tax Provision
12,739
12,739
-7,839
-24,628
6,419
Net Income Common Stockholders
8,836
8,836
-302,831
-497,761
-230,156
Diluted NI Available to Com Stockholders
8,836
8,836
-302,831
-497,761
-230,156
Basic EPS
0.02
0.02
-0.67
-1.35
-0.84
Diluted EPS
0.02
0.02
-0.67
-1.35
-0.84
Basic Average Shares
455,848.53
455,848.53
455,848.53
367,932.96
274,447.04
Diluted Average Shares
455,848.53
455,848.53
455,848.53
367,932.96
274,447.04
Rent Expense Supplemental
55,317
55,317
51,008
42,615
38,489
Total Expenses
7,104,421
7,104,421
6,658,974
6,218,960
5,553,690
Net Income from Continuing & Discontinued Operation
8,836
8,836
-302,831
-497,761
-230,156
Normalized Income
54,879.65
54,879.65
-297,634.52
-564,369.38
-216,223.90
Interest Income
17,388
17,388
11,430
6,075
6,022
Interest Expense
110,808
110,808
135,249
101,763
122,743
Net Interest Income
-95,916
-95,916
-127,527
-99,249
-118,085
EBIT
132,329
132,329
-175,400
-420,626
-100,994
EBITDA
313,325
313,325
13,099
-245,216
59,005
Reconciled Cost of Revenue
5,763,852
5,763,852
5,504,223
5,207,513
4,616,988
Reconciled Depreciation
180,996
180,996
188,499
175,410
159,999
Net Income from Continuing Operation Net Minority Interest
8,836
8,836
-302,831
-497,761
-230,156
Total Unusual Items Excluding Goodwill
-54,169
-54,169
-5,331
69,904
-19,903
Total Unusual Items
-54,169
-54,169
-5,331
69,904
-19,903
Normalized EBITDA
367,494
367,494
18,430
-315,120
78,908
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-8,125.35
-8,125.35
-134.52
3,295.62
-5,970.90
12/31/2021 - 1/13/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade