Paris - Delayed Quote EUR
NRJ Group SA (NRG.PA)
6.66
+0.12
+(1.83%)
As of April 17 at 5:35:02 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
413,901
413,901
409,242
398,097
378,624
Cost of Revenue
116,195
116,195
120,610
111,526
113,241
Gross Profit
297,706
297,706
288,632
286,571
265,383
Operating Expense
252,467
252,467
241,344
243,623
238,569
Operating Income
45,239
45,239
47,288
42,948
26,814
Net Non Operating Interest Income Expense
12,815
12,815
10,619
907
139
Pretax Income
59,018
59,018
60,739
47,741
38,180
Tax Provision
17,061
17,061
15,446
13,021
10,565
Net Income Common Stockholders
41,973
41,973
45,169
34,679
27,597
Diluted NI Available to Com Stockholders
41,973
41,973
45,169
34,679
27,597
Basic EPS
0.54
0.54
0.58
0.45
0.36
Diluted EPS
0.54
0.54
0.58
0.45
0.36
Basic Average Shares
77,410.20
77,410.20
77,383.66
77,359.16
77,370.69
Diluted Average Shares
77,410.20
77,410.20
77,383.66
77,359.16
77,370.69
Total Operating Income as Reported
45,488
45,488
48,595
45,143
36,019
Rent Expense Supplemental
3,800
3,800
3,472
3,236
2,975
Total Expenses
368,662
368,662
361,954
355,149
351,810
Net Income from Continuing & Discontinued Operation
41,973
41,973
45,169
34,679
27,597
Normalized Income
41,798.82
41,798.82
44,196.61
33,057.94
21,055.57
Interest Income
13,571
13,571
10,759
1,290
453
Interest Expense
952
952
701
448
500
Net Interest Income
12,815
12,815
10,619
907
139
EBIT
59,970
59,970
61,440
48,189
38,680
EBITDA
91,642
91,642
91,411
78,014
69,763
Reconciled Cost of Revenue
116,195
116,195
120,610
111,526
113,241
Reconciled Depreciation
31,672
31,672
29,971
29,738
31,042
Net Income from Continuing Operation Net Minority Interest
41,973
41,973
45,169
34,679
27,597
Total Unusual Items Excluding Goodwill
245
245
1,304
2,259
9,238
Total Unusual Items
245
245
1,304
2,259
9,238
Normalized EBITDA
91,397
91,397
90,107
75,755
60,525
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
70.82
70.82
331.61
637.94
2,696.57
12/31/2021 - 6/16/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade