37.10
-0.10
(-0.27%)
At close: 4:19:55 PM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
36,100.53
36,100.53
29,859.94
29,158.90
26,731.29
Cost of Revenue
5,734.06
5,734.06
5,189.73
4,873.04
4,521.59
Gross Profit
30,366.47
30,366.47
24,670.21
24,285.86
22,209.71
Operating Expense
5,580.02
5,580.02
5,176.43
5,524.60
4,836.07
Operating Income
24,786.45
24,786.45
19,493.79
18,761.27
17,373.64
Net Non Operating Interest Income Expense
-6,101.02
-6,101.02
-4,610.19
-3,098.92
-2,614.53
Pretax Income
22,735.35
22,735.35
-5,173.68
27,604.84
36,528.44
Tax Provision
3,625.23
3,625.23
-1,204.90
5,202.12
7,222.12
Net Income Common Stockholders
19,110.13
19,110.13
-3,968.77
22,402.72
29,306.32
Diluted NI Available to Com Stockholders
19,110.13
19,110.13
-3,968.77
22,402.72
29,306.32
Basic EPS
2.11
--
-0.51
2.91
3.97
Diluted EPS
2.11
--
-0.51
2.91
3.97
Basic Average Shares
9,057.93
--
7,711.43
7,711.43
7,390.13
Diluted Average Shares
9,057.93
--
7,711.43
7,711.43
7,390.13
Total Expenses
11,314.08
11,314.08
10,366.15
10,397.64
9,357.66
Net Income from Continuing & Discontinued Operation
19,110.13
19,110.13
-3,968.77
22,402.72
29,306.32
Normalized Income
16,612.47
16,612.47
-3,968.77
22,402.72
29,306.32
Interest Income
75.07
75.07
44.21
22.89
247.16
Interest Expense
5,251.48
5,251.48
4,651.56
3,118
2,855.77
Net Interest Income
-6,101.02
-6,101.02
-4,610.19
-3,098.92
-2,614.53
EBIT
27,986.83
27,986.83
-522.11
30,722.83
39,384.21
EBITDA
27,986.83
27,986.83
-522.11
30,722.83
39,384.21
Reconciled Cost of Revenue
5,734.06
5,734.06
5,189.73
4,873.04
4,521.59
Net Income from Continuing Operation Net Minority Interest
19,110.13
19,110.13
-3,968.77
22,402.72
29,306.32
Total Unusual Items Excluding Goodwill
2,971.63
2,971.63
--
--
--
Total Unusual Items
2,971.63
2,971.63
--
--
--
Normalized EBITDA
25,015.20
25,015.20
-522.11
30,722.83
39,384.21
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
473.98
473.98
--
--
--
12/31/2021 - 7/26/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade