BSE - Delayed Quote INR
N.R.AGARWAL INDUSTRIES LTD. (NRAIL.BO)
239.00
-5.00
(-2.05%)
At close: 3:27:35 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
14,303,986
12,829,900
17,445,733
16,006,063
11,282,558
Cost of Revenue
9,041,993
7,603,594
11,509,587
10,565,907
6,942,315
Gross Profit
5,261,993
5,226,306
5,936,146
5,440,156
4,340,243
Operating Expense
4,637,206
3,712,255
4,436,815
4,342,181
3,344,447
Operating Income
624,787
1,514,051
1,499,331
1,097,975
995,796
Net Non Operating Interest Income Expense
-464,715
-67,102
-99,102
-246,031
-277,319
Pretax Income
402,329
1,376,322
1,477,438
946,120
776,198
Tax Provision
994
121,693
484,403
335,905
203,909
Net Income Common Stockholders
401,335
1,254,629
993,035
610,215
572,289
Diluted NI Available to Com Stockholders
401,335
1,254,629
993,035
610,215
572,289
Basic EPS
23.58
73.72
58.35
35.85
33.63
Diluted EPS
23.58
73.72
58.35
35.85
33.63
Basic Average Shares
17,018.37
17,019.10
17,019.10
17,019.10
17,019.10
Diluted Average Shares
17,018.37
17,019.10
17,019.10
17,019.10
17,019.10
Rent Expense Supplemental
--
16,273
34,997
19,844
16,763
Total Expenses
13,679,199
11,315,849
15,946,402
14,908,088
10,286,762
Net Income from Continuing & Discontinued Operation
401,335
1,254,629
993,035
610,215
572,289
Normalized Income
449,028.87
1,370,452.66
999,680.38
618,157.11
572,376
Interest Income
--
38,317
38,770
6,236
25,735
Interest Expense
479,666
82,053
100,086
203,585
259,955
Net Interest Income
-464,715
-67,102
-99,102
-246,031
-277,319
EBIT
881,995
1,458,375
1,577,524
1,149,705
1,036,153
EBITDA
1,477,980
1,832,502
1,935,625
1,493,690
1,366,331
Reconciled Cost of Revenue
9,041,993
7,603,594
11,509,587
10,565,907
6,942,315
Reconciled Depreciation
595,985
374,127
358,101
343,985
330,178
Net Income from Continuing Operation Net Minority Interest
401,335
1,254,629
993,035
610,215
572,289
Total Unusual Items Excluding Goodwill
-47,812
-127,058
-9,887
-12,314
-118
Total Unusual Items
-47,812
-127,058
-9,887
-12,314
-118
Normalized EBITDA
1,525,792
1,959,560
1,945,512
1,506,004
1,366,449
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-118.13
-11,234.34
-3,241.62
-4,371.89
-31
3/31/2021 - 1/7/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade