10.30
-0.40
(-3.74%)
As of 8:06:24 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
143,060
143,060
148,580
151,568
147,954
Cost of Revenue
56,933
56,933
56,015
57,049
52,350
Gross Profit
86,127
86,127
92,565
94,519
95,604
Operating Expense
50,933
50,933
52,520
47,976
45,334
Operating Income
35,194
35,194
40,045
46,543
50,270
Net Non Operating Interest Income Expense
-2,470
-2,470
-42
-1,041
-1,653
Other Income Expense
-34
-34
-41
-2,687
4
Pretax Income
32,690
32,690
39,962
42,815
48,621
Tax Provision
7,907
7,907
8,991
11,015
11,155
Net Income Common Stockholders
24,781
24,781
30,963
31,784
37,448
Diluted NI Available to Com Stockholders
24,781
24,781
30,963
31,784
37,448
Basic EPS
1.05
--
1.26
1.28
1.47
Diluted EPS
1.04
--
1.25
1.27
1.46
Basic Average Shares
23,703
--
24,540
24,922
25,422
Diluted Average Shares
23,743
--
24,673
25,052
25,640
Total Operating Income as Reported
35,194
35,194
40,045
46,543
50,270
Total Expenses
107,866
107,866
108,535
105,025
97,684
Net Income from Continuing & Discontinued Operation
24,783
24,783
30,971
31,800
37,466
Normalized Income
24,783
24,783
30,971
33,701.06
37,466
Interest Income
125
125
820
168
14
Interest Expense
2,595
2,595
862
1,209
1,667
Net Interest Income
-2,470
-2,470
-42
-1,041
-1,653
EBIT
35,285
35,285
40,824
44,024
50,288
EBITDA
41,307
41,307
46,723
49,301
56,662
Reconciled Cost of Revenue
56,933
56,933
56,015
57,049
52,350
Reconciled Depreciation
6,022
6,022
5,899
5,277
6,374
Net Income from Continuing Operation Net Minority Interest
24,783
24,783
30,971
31,800
37,466
Total Unusual Items Excluding Goodwill
--
--
--
-2,569
--
Total Unusual Items
--
--
--
-2,569
--
Normalized EBITDA
41,307
41,307
46,723
51,870
56,662
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
-667.94
--
12/31/2021 - 8/28/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade