0.9800
0.0000
(0.00%)
At close: January 13 at 3:00:00 PM EST
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
13,374,569,000.0000
13,374,569,000.0000
13,136,194,000.0000
12,156,447,000.0000
11,943,966,000.0000
Cost of Revenue
2,935,465,000.0000
2,935,465,000.0000
2,768,711,000.0000
2,566,127,000.0000
2,461,410,000.0000
Gross Profit
10,439,104,000.0000
10,439,104,000.0000
10,367,483,000.0000
9,590,320,000.0000
9,482,556,000.0000
Operating Expense
8,501,722,000.0000
8,501,722,000.0000
8,522,530,000.0000
7,783,675,000.0000
7,785,466,000.0000
Operating Income
1,937,382,000.0000
1,937,382,000.0000
1,844,953,000.0000
1,806,645,000.0000
1,697,090,000.0000
Net Non Operating Interest Income Expense
33,341,000.0000
33,341,000.0000
-25,319,000.0000
7,221,000.0000
-19,045,000.0000
Pretax Income
1,980,457,000.0000
1,980,457,000.0000
1,817,679,000.0000
1,795,525,000.0000
1,652,575,000.0000
Tax Provision
635,338,000.0000
635,338,000.0000
524,923,000.0000
539,531,000.0000
524,719,000.0000
Net Income Common Stockholders
1,279,521,000.0000
1,279,521,000.0000
1,213,116,000.0000
1,181,083,000.0000
916,181,000.0000
Diluted NI Available to Com Stockholders
1,279,521,000.0000
1,279,521,000.0000
1,213,116,000.0000
1,181,083,000.0000
916,181,000.0000
Basic EPS
15.09
--
13.92
13.17
9.93
Diluted EPS
15.09
--
13.92
13.17
9.93
Basic Average Shares
84,792,644.1350
--
87,152,141.7500
89,669,717.4250
92,299,831.7250
Diluted Average Shares
84,792,644.1350
--
87,152,141.7500
89,669,717.4250
92,299,831.7250
Total Operating Income as Reported
1,922,910,000.0000
1,922,910,000.0000
1,828,986,000.0000
1,768,593,000.0000
1,671,391,000.0000
Total Expenses
11,437,187,000.0000
11,437,187,000.0000
11,291,241,000.0000
10,349,802,000.0000
10,246,876,000.0000
Net Income from Continuing & Discontinued Operation
1,279,521,000.0000
1,279,521,000.0000
1,213,116,000.0000
1,181,083,000.0000
916,181,000.0000
Normalized Income
1,289,837,328.3661
1,289,837,328.3661
1,230,635,730.4000
1,207,928,374.0000
936,422,567.5000
Interest Income
163,826,000.0000
163,826,000.0000
54,105,000.0000
63,471,000.0000
31,785,000.0000
Interest Expense
130,485,000.0000
130,485,000.0000
79,424,000.0000
56,250,000.0000
50,830,000.0000
Net Interest Income
33,341,000.0000
33,341,000.0000
-25,319,000.0000
7,221,000.0000
-19,045,000.0000
EBIT
2,110,942,000.0000
2,110,942,000.0000
1,897,103,000.0000
1,851,775,000.0000
1,703,405,000.0000
EBITDA
3,739,528,000.0000
3,739,528,000.0000
3,479,728,000.0000
3,412,958,000.0000
3,210,558,000.0000
Reconciled Cost of Revenue
2,935,465,000.0000
2,935,465,000.0000
2,768,711,000.0000
2,566,127,000.0000
2,461,410,000.0000
Reconciled Depreciation
1,628,586,000.0000
1,628,586,000.0000
1,582,625,000.0000
1,561,183,000.0000
1,507,153,000.0000
Net Income from Continuing Operation Net Minority Interest
1,279,521,000.0000
1,279,521,000.0000
1,213,116,000.0000
1,181,083,000.0000
916,181,000.0000
Total Unusual Items Excluding Goodwill
-14,472,000.0000
-14,472,000.0000
-15,967,000.0000
-38,052,000.0000
-25,699,000.0000
Total Unusual Items
-13,985,000.0000
-13,985,000.0000
-9,803,000.0000
-37,824,000.0000
-22,997,000.0000
Normalized EBITDA
3,753,513,000.0000
3,753,513,000.0000
3,489,531,000.0000
3,450,782,000.0000
3,233,555,000.0000
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-4,642,671.6339
-4,642,671.6339
-4,611,269.6000
-11,434,626.0000
-8,159,432.5000
3/31/2021 - 2/13/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
TELNY Telenor ASA
11.20
+0.09%
DTEGY Deutsche Telekom AG
30.49
+1.06%
TIMB TIM S.A.
11.49
+0.61%
VIV Telefônica Brasil S.A.
7.70
-0.13%
TEF Telefónica, S.A.
3.9400
0.00%
ORA.PA Orange S.A.
9.94
+1.18%
TU TELUS Corporation
13.79
+1.10%
VOD Vodafone Group Public Limited Company
8.20
+1.86%
BCE BCE Inc.
23.21
+1.09%
CMCSA Comcast Corporation
36.45
+0.25%