OTC Markets OTCPK - Delayed Quote • USD
Nippon Gas Co., Ltd. (NPNGY)
At close: February 28 at 1:34 PM EST
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
3/31/2020
Total Revenue
194,364,000.00
--
207,890,000.00
162,552,000.00
143,490,000.00
132,496,000.00
Cost of Revenue
120,746,000.00
--
138,069,000.00
95,958,000.00
75,698,000.00
69,131,000.00
Gross Profit
73,617,000.00
--
69,820,000.00
66,593,000.00
67,791,000.00
63,365,000.00
Operating Expense
56,167,000.00
--
54,596,000.00
53,800,000.00
54,155,000.00
51,837,000.00
Operating Income
17,450,000.00
--
15,224,000.00
12,793,000.00
13,636,000.00
11,528,000.00
Net Non Operating Interest Income Expense
-157,000.00
--
-145,000.00
-148,000.00
-151,000.00
166,000.00
Pretax Income
15,144,000.00
--
15,232,000.00
14,456,000.00
13,260,000.00
10,154,000.00
Tax Provision
4,319,000.00
--
4,603,000.00
4,484,000.00
3,887,000.00
2,411,000.00
Net Income Common Stockholders
10,825,000.00
--
10,628,000.00
9,972,000.00
9,373,000.00
7,742,000.00
Diluted NI Available to Com Stockholders
10,825,000.00
--
10,628,000.00
9,972,000.00
9,373,000.00
7,742,000.00
Basic EPS
48.42
48.42
46.56
43.12
39.47
--
Diluted EPS
48.42
48.42
46.56
43.12
39.47
--
Basic Average Shares
223,583.23
223,583.23
228,254.00
231,284.00
237,478.00
--
Diluted Average Shares
223,583.23
223,583.23
228,254.00
231,284.00
237,478.00
--
Total Operating Income as Reported
17,442,000.00
--
15,215,000.00
12,786,000.00
13,627,000.00
11,519,000.00
Total Expenses
176,913,000.00
--
192,665,000.00
149,758,000.00
129,853,000.00
120,968,000.00
Net Income from Continuing & Discontinued Operation
10,825,000.00
--
10,628,000.00
9,972,000.00
9,373,000.00
7,742,000.00
Normalized Income
12,555,541.80
--
10,722,203.98
8,892,435.81
9,920,818.63
8,582,275.00
Interest Income
2,000.00
--
1,000.00
2,000.00
5,000.00
463,000.00
Interest Expense
159,000.00
--
146,000.00
150,000.00
156,000.00
297,000.00
Net Interest Income
-157,000.00
--
-145,000.00
-148,000.00
-151,000.00
166,000.00
EBIT
15,303,000.00
--
15,378,000.00
14,606,000.00
13,416,000.00
10,451,000.00
EBITDA
26,492,000.00
--
26,871,000.00
26,467,000.00
24,523,000.00
20,592,000.00
Reconciled Cost of Revenue
120,746,000.00
--
138,069,000.00
95,958,000.00
75,698,000.00
69,131,000.00
Reconciled Depreciation
11,189,000.00
--
11,493,000.00
11,861,000.00
11,107,000.00
10,141,000.00
Net Income from Continuing Operation Net Minority Interest
10,825,000.00
--
10,628,000.00
9,972,000.00
9,373,000.00
7,742,000.00
Total Unusual Items Excluding Goodwill
-2,421,000.00
--
-135,000.00
1,565,000.00
-775,000.00
-1,102,000.00
Total Unusual Items
-2,421,000.00
--
-135,000.00
1,565,000.00
-775,000.00
-1,102,000.00
Normalized EBITDA
28,913,000.00
--
27,006,000.00
24,902,000.00
25,298,000.00
21,694,000.00
Tax Rate for Calcs
0.00
--
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-690,458.20
--
-40,796.02
485,435.81
-227,181.37
-261,725.00
3/31/2020 - 4/12/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade