Unlock stock picks and a broker-level newsfeed that powers Wall Street.

Johannesburg - Delayed Quote ZAc

Naspers Limited (NPN.JO)

450,900.00
+4,815.00
+(1.08%)
At close: April 17 at 5:05:33 PM GMT+2
Currency in USD All numbers in thousands
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
6,431,000
6,431,000
5,960,000
6,294,000
5,934,000
Cost of Revenue
3,966,000
3,966,000
4,085,000
4,662,000
4,088,000
Gross Profit
2,465,000
2,465,000
1,875,000
1,632,000
1,846,000
Operating Expense
2,647,000
2,647,000
2,307,000
2,454,000
2,932,000
Operating Income
-182,000
-182,000
-432,000
-822,000
-1,086,000
Net Non Operating Interest Income Expense
304,000
304,000
-60,000
-349,000
-167,000
Pretax Income
6,986,000
6,986,000
9,698,000
18,549,000
7,222,000
Tax Provision
151,000
151,000
51,000
64,000
-46,000
Net Income Common Stockholders
2,855,000
2,855,000
4,331,000
12,223,000
5,304,000
Average Dilution Earnings
--
--
--
-230,000
-151,000
Diluted NI Available to Com Stockholders
2,855,000
2,855,000
4,331,000
12,223,000
5,153,000
Basic EPS
15.32
--
20.78
42.18
12.43
Diluted EPS
14.76
--
19.98
41.27
12.04
Basic Average Shares
186,345.09
--
208,404.34
289,776.61
426,823.21
Diluted Average Shares
186,567.59
--
208,404.34
290,582.54
427,951.43
Total Operating Income as Reported
-562,000
-562,000
-1,073,000
-985,000
-1,189,000
Total Expenses
6,613,000
6,613,000
6,392,000
7,116,000
7,020,000
Net Income from Continuing & Discontinued Operation
2,855,000
2,855,000
4,331,000
12,223,000
5,304,000
Normalized Income
-468,352.56
-468,352.56
-282,989.89
4,585,000
4,437,840
Interest Income
920,000
920,000
482,000
58,000
101,000
Interest Expense
585,000
585,000
569,000
407,000
268,000
Net Interest Income
304,000
304,000
-60,000
-349,000
-167,000
EBIT
7,571,000
7,571,000
10,267,000
18,956,000
7,490,000
EBITDA
7,782,000
7,782,000
10,472,000
19,153,000
7,754,000
Reconciled Cost of Revenue
3,966,000
3,966,000
4,085,000
4,662,000
4,088,000
Reconciled Depreciation
211,000
211,000
205,000
197,000
264,000
Net Income from Continuing Operation Net Minority Interest
3,125,000
3,125,000
4,024,000
12,170,000
5,304,000
Total Unusual Items Excluding Goodwill
4,055,000
4,055,000
4,946,000
10,250,000
1,303,000
Total Unusual Items
4,429,000
4,429,000
5,559,000
10,496,000
1,375,000
Normalized EBITDA
3,353,000
3,353,000
4,913,000
8,657,000
6,379,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
87,647.44
87,647.44
26,010.11
2,419,000
364,840
3/31/2021 - 1/4/2000

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers