Johannesburg - Delayed Quote ZAc

Naspers Limited (NPN.JO)

Compare
369,200.00
+4,100.00
+(1.12%)
At close: January 17 at 5:06:44 PM GMT+2
Currency in USD All numbers in thousands
Download
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
6,431,000.00
6,431,000.00
5,960,000.00
6,294,000.00
5,934,000.00
Cost of Revenue
3,966,000.00
3,966,000.00
4,085,000.00
4,662,000.00
4,088,000.00
Gross Profit
2,465,000.00
2,465,000.00
1,875,000.00
1,632,000.00
1,846,000.00
Operating Expense
2,647,000.00
2,647,000.00
2,307,000.00
2,454,000.00
2,932,000.00
Operating Income
-182,000.00
-182,000.00
-432,000.00
-822,000.00
-1,086,000.00
Net Non Operating Interest Income Expense
304,000.00
304,000.00
-60,000.00
-349,000.00
-167,000.00
Pretax Income
6,986,000.00
6,986,000.00
9,698,000.00
18,549,000.00
7,222,000.00
Tax Provision
151,000.00
151,000.00
51,000.00
64,000.00
-46,000.00
Net Income Common Stockholders
2,855,000.00
2,855,000.00
4,331,000.00
12,223,000.00
5,304,000.00
Average Dilution Earnings
--
--
--
-230,000.00
-151,000.00
Diluted NI Available to Com Stockholders
2,855,000.00
2,855,000.00
4,331,000.00
12,223,000.00
5,153,000.00
Basic EPS
15.32
--
20.78
42.18
12.43
Diluted EPS
14.76
--
19.98
41.27
12.04
Basic Average Shares
186,345.09
--
208,404.34
289,776.61
426,823.21
Diluted Average Shares
186,567.59
--
208,404.34
290,582.54
427,951.43
Total Operating Income as Reported
-562,000.00
-562,000.00
-1,073,000.00
-985,000.00
-1,189,000.00
Total Expenses
6,613,000.00
6,613,000.00
6,392,000.00
7,116,000.00
7,020,000.00
Net Income from Continuing & Discontinued Operation
2,855,000.00
2,855,000.00
4,331,000.00
12,223,000.00
5,304,000.00
Normalized Income
-468,352.56
-468,352.56
-282,989.89
4,585,000.00
4,437,840.00
Interest Income
920,000.00
920,000.00
482,000.00
58,000.00
101,000.00
Interest Expense
585,000.00
585,000.00
569,000.00
407,000.00
268,000.00
Net Interest Income
304,000.00
304,000.00
-60,000.00
-349,000.00
-167,000.00
EBIT
7,571,000.00
7,571,000.00
10,267,000.00
18,956,000.00
7,490,000.00
EBITDA
7,782,000.00
7,782,000.00
10,472,000.00
19,153,000.00
7,754,000.00
Reconciled Cost of Revenue
3,966,000.00
3,966,000.00
4,085,000.00
4,662,000.00
4,088,000.00
Reconciled Depreciation
211,000.00
211,000.00
205,000.00
197,000.00
264,000.00
Net Income from Continuing Operation Net Minority Interest
3,125,000.00
3,125,000.00
4,024,000.00
12,170,000.00
5,304,000.00
Total Unusual Items Excluding Goodwill
4,055,000.00
4,055,000.00
4,946,000.00
10,250,000.00
1,303,000.00
Total Unusual Items
4,429,000.00
4,429,000.00
5,559,000.00
10,496,000.00
1,375,000.00
Normalized EBITDA
3,353,000.00
3,353,000.00
4,913,000.00
8,657,000.00
6,379,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
87,647.44
87,647.44
26,010.11
2,419,000.00
364,840.00
3/31/2021 - 1/4/2000

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

PRX.JO Prosus N.V.
67,562.00
+1.25%
 
PROSF Prosus N.V.
36.30
0.00%
 
PRX.AS Prosus N.V.
35.09
+1.98%
 
PROSY Prosus N.V.
7.24
+1.83%
 
P2IN34.SA Pinterest, Inc.
30.96
0.00%
 
READ.ST Readly International AB (publ)
14.60
+1.39%
 
0A28.IL Prosus N.V.
34.63
-0.32%
 
MDUNDO.CO Mdundo.com A/S
5.30
+2.91%
 
0RIH.IL Alphabet Inc.
196.20
+0.41%
 
B1C.HM Baidu Inc
80.60
+2.94%