Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
42,249.00
-1,151.00
(-2.65%)
At close: February 28 at 5:00:38 PM GMT+2
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
9,956,300
9,956,300
9,880,800
16,936,500
13,958,400
Cost of Revenue
5,800,700
5,800,700
6,258,600
10,305,700
7,695,800
Gross Profit
4,155,600
4,155,600
3,622,200
6,630,800
6,262,600
Operating Expense
2,927,100
2,927,100
3,481,500
5,417,900
5,064,000
Operating Income
1,228,500
1,228,500
140,700
1,212,900
1,198,600
Net Non Operating Interest Income Expense
-926,300
-926,300
-1,129,600
-586,400
-484,600
Pretax Income
783,500
783,500
-2,263,000
58,800
445,100
Tax Provision
157,900
157,900
-48,300
84,500
67,700
Net Income Common Stockholders
-372,700
-372,700
-4,032,900
-146,900
207,200
Diluted NI Available to Com Stockholders
-372,700
-372,700
-4,032,900
-146,900
207,200
Basic EPS
-45.01
--
-1.17k
-48.80
58.06
Diluted EPS
-46.50
--
-1.17k
-48.80
58.06
Basic Average Shares
8,281
--
3,438
3,013
3,568.73
Diluted Average Shares
8,448
--
3,438
3,013
3,572.05
Total Operating Income as Reported
1,714,500
1,714,500
-1,039,300
640,100
930,600
Rent Expense Supplemental
--
--
46,200
35,600
39,100
Total Expenses
8,727,800
8,727,800
9,740,100
15,723,600
12,759,800
Net Income from Continuing & Discontinued Operation
-372,600
-372,600
-4,032,800
-146,900
207,200
Normalized Income
246,086
246,086
-1,055,693.80
357,572
435,142.40
Interest Income
41,400
41,400
26,300
17,800
21,600
Interest Expense
919,400
919,400
909,000
602,400
506,200
Net Interest Income
-926,300
-926,300
-1,129,600
-586,400
-484,600
EBIT
1,702,900
1,702,900
-1,354,000
661,200
951,300
EBITDA
2,015,600
2,015,600
-944,700
1,132,900
1,411,700
Reconciled Cost of Revenue
5,800,700
5,800,700
6,258,600
10,305,700
7,695,800
Reconciled Depreciation
312,700
312,700
409,300
471,700
460,400
Net Income from Continuing Operation Net Minority Interest
634,400
634,400
-2,295,700
-146,900
207,200
Total Unusual Items Excluding Goodwill
486,000
486,000
-1,267,900
-637,600
-268,800
Total Unusual Items
486,000
486,000
-1,267,900
-592,200
-268,800
Normalized EBITDA
1,529,600
1,529,600
323,200
1,725,100
1,680,500
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
97,686
97,686
-27,893.80
-178,528
-40,857.60
9/30/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade