Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.7200
-0.0100
(-1.37%)
As of 9:00:01 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
37,753.3310
37,753.3310
31,384.8970
26,204.0380
13,578.2890
Cost of Revenue
20,120.3000
20,120.3000
7,105.8230
9,905.3930
2,768.1440
Gross Profit
17,633.0310
17,633.0310
24,279.0740
16,298.6450
10,810.1450
Operating Expense
16,112.3870
16,112.3870
18,657.9100
12,726.7830
13,729.8130
Operating Income
1,520.6440
1,520.6440
5,621.1640
3,571.8620
-2,919.6680
Net Non Operating Interest Income Expense
-879.6000
-879.6000
-419.8460
-264.7260
-161.7940
Pretax Income
695.7610
695.7610
5,295.1730
3,102.1340
-3,162.2480
Tax Provision
-1,359.1710
-1,359.1710
927.7310
-455.6660
-1,035.0760
Net Income Common Stockholders
2,054.9320
2,054.9320
4,367.4420
3,557.8000
-2,127.1720
Diluted NI Available to Com Stockholders
2,054.9320
2,054.9320
4,367.4420
3,557.8000
-2,127.1720
Basic EPS
0.09
--
0.20
0.16
-0.10
Diluted EPS
0.09
--
0.20
0.16
-0.10
Basic Average Shares
22,832.5780
--
21,837.2100
22,236.2500
21,271.7200
Diluted Average Shares
22,832.5780
--
21,837.2100
22,236.2500
21,271.7200
Total Operating Income as Reported
1,520.6430
1,520.6430
5,621.1660
3,383.6690
-3,000.4550
Rent Expense Supplemental
153.6740
153.6740
907.7960
895.6550
284.2640
Total Expenses
36,232.6870
36,232.6870
25,763.7330
22,632.1760
16,497.9570
Net Income from Continuing & Discontinued Operation
2,054.9320
2,054.9320
4,367.4420
3,557.8000
-2,127.1720
Normalized Income
2,054.9320
2,054.9320
4,367.4420
3,685.6244
-2,072.8291
Interest Income
8.1270
8.1270
5.5160
3.5130
--
Interest Expense
618.2830
618.2830
425.3620
232.2890
204
Net Interest Income
-879.6000
-879.6000
-419.8460
-264.7260
-161.7940
EBIT
1,314.0440
1,314.0440
5,720.5350
3,334.4230
-2,919.6680
EBITDA
12,348.5280
12,348.5280
17,684.3260
10,324.6970
4,634.7300
Reconciled Cost of Revenue
20,120.3000
20,120.3000
7,105.8230
9,905.3930
2,768.1440
Reconciled Depreciation
11,034.4840
11,034.4840
11,963.7910
6,415.7050
7,554.3980
Net Income from Continuing Operation Net Minority Interest
2,054.9320
2,054.9320
4,367.4420
3,557.8000
-2,127.1720
Total Unusual Items Excluding Goodwill
--
--
-227.5740
-168.1900
-80.7860
Total Unusual Items
--
--
-227.5740
-168.1900
-80.7860
Normalized EBITDA
12,348.5280
12,348.5280
17,684.3260
10,492.8870
4,715.5160
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0003
Tax Effect of Unusual Items
--
--
--
-40.3656
-26.4431
12/31/2020 - 6/23/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade