20.73
0.00
(0.00%)
At close: April 10 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
299,237,000
299,237,000
279,974,000
324,634,000
292,033,000
Cost of Revenue
244,914,000
244,914,000
246,764,000
239,065,000
209,781,000
Gross Profit
54,322,000
54,322,000
33,210,000
85,569,000
82,252,000
Operating Expense
48,202,000
48,202,000
43,631,000
59,384,000
49,472,000
Operating Income
6,120,000
6,120,000
-10,421,000
26,185,000
32,780,000
Net Non Operating Interest Income Expense
-187,000
-187,000
-488,000
-241,000
327,000
Pretax Income
23,764,000
23,764,000
-28,612,000
39,517,000
39,139,000
Tax Provision
11,218,000
11,218,000
-2,326,000
11,022,000
10,904,000
Net Income Common Stockholders
12,091,000
12,091,000
-26,188,000
28,167,000
27,904,000
Diluted NI Available to Com Stockholders
12,091,000
12,091,000
-26,188,000
28,167,000
27,904,000
Basic EPS
141.67
141.67
-282.90
302.76
290.98
Diluted EPS
141.67
141.67
-282.90
302.76
290.98
Basic Average Shares
85,349.54
85,349.54
92,569.98
93,038.04
95,898.60
Diluted Average Shares
85,349.54
85,349.54
92,569.98
93,038.04
95,898.60
Total Operating Income as Reported
6,120,000
6,120,000
-10,420,000
26,184,000
32,779,000
Total Expenses
293,116,000
293,116,000
290,395,000
298,449,000
259,253,000
Net Income from Continuing & Discontinued Operation
12,091,000
12,091,000
-26,188,000
28,167,000
27,904,000
Normalized Income
4,805,752
4,805,752
-6,503,817.28
25,518,046
33,072,849
Interest Income
916,000
916,000
780,000
684,000
831,000
Interest Expense
1,103,000
1,103,000
1,268,000
925,000
504,000
Net Interest Income
-187,000
-187,000
-488,000
-241,000
327,000
EBIT
24,867,000
24,867,000
-27,344,000
40,442,000
39,643,000
EBITDA
53,804,000
53,804,000
9,841,000
69,404,000
66,364,000
Reconciled Cost of Revenue
244,914,000
244,914,000
246,764,000
239,065,000
209,781,000
Reconciled Depreciation
28,937,000
28,937,000
37,185,000
28,962,000
26,721,000
Net Income from Continuing Operation Net Minority Interest
12,091,000
12,091,000
-26,188,000
28,167,000
27,904,000
Total Unusual Items Excluding Goodwill
9,486,000
9,486,000
-21,426,000
3,674,000
-7,169,000
Total Unusual Items
9,486,000
9,486,000
-21,426,000
3,674,000
-7,169,000
Normalized EBITDA
44,318,000
44,318,000
31,267,000
65,730,000
73,533,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
2,200,752
2,200,752
-1,741,817.28
1,025,046
-2,000,151
12/31/2021 - 2/7/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade