6.27
0.00
(0.00%)
At close: January 15 at 3:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,566,792,000.00
1,442,574,000.00
1,309,021,000.00
998,276,000.00
772,560,000.00
Cost of Revenue
935,107,000.00
866,449,000.00
821,487,000.00
619,953,000.00
451,336,000.00
Gross Profit
631,684,000.00
576,124,000.00
487,534,000.00
378,323,000.00
321,224,000.00
Operating Expense
452,185,000.00
407,379,000.00
375,651,000.00
290,708,000.00
233,630,000.00
Operating Income
179,499,000.00
168,745,000.00
111,883,000.00
87,615,000.00
87,594,000.00
Net Non Operating Interest Income Expense
-8,696,000.00
-7,447,000.00
-6,809,000.00
-1,733,000.00
200,000.00
Pretax Income
171,468,000.00
161,500,000.00
104,495,000.00
86,467,000.00
89,443,000.00
Tax Provision
46,526,000.00
42,502,000.00
25,042,000.00
19,245,000.00
20,043,000.00
Net Income Common Stockholders
123,917,000.00
118,476,000.00
79,418,000.00
67,569,000.00
43,921,000.00
Diluted NI Available to Com Stockholders
123,917,000.00
118,476,000.00
79,418,000.00
67,569,000.00
43,921,000.00
Basic EPS
52.77
50.45
33.82
29.41
27.38
Diluted EPS
52.75
50.44
33.82
29.41
27.38
Basic Average Shares
2,348,613.00
2,348,531.00
2,348,322.00
2,297,235.00
1,604,054.00
Diluted Average Shares
2,348,724.00
2,348,669.00
2,348,534.00
2,297,496.00
1,604,426.00
Total Operating Income as Reported
179,497,000.00
168,745,000.00
111,882,000.00
87,615,000.00
87,594,000.00
Total Expenses
1,387,292,000.00
1,273,828,000.00
1,197,138,000.00
910,661,000.00
684,966,000.00
Net Income from Continuing & Discontinued Operation
123,917,000.00
118,476,000.00
79,418,000.00
67,569,000.00
43,921,000.00
Normalized Income
123,917,000.00
118,476,000.00
79,418,000.00
67,896,240.30
45,872,000.00
Interest Income
9,049,000.00
6,950,000.00
4,997,000.00
4,201,000.00
6,173,000.00
Interest Expense
17,745,000.00
14,397,000.00
11,806,000.00
5,934,000.00
5,973,000.00
Net Interest Income
-8,696,000.00
-7,447,000.00
-6,809,000.00
-1,733,000.00
200,000.00
EBIT
189,213,000.00
175,897,000.00
116,301,000.00
92,401,000.00
95,416,000.00
EBITDA
246,404,000.00
228,172,000.00
163,417,000.00
126,290,000.00
124,862,000.00
Reconciled Cost of Revenue
935,107,000.00
866,449,000.00
821,487,000.00
619,953,000.00
451,336,000.00
Reconciled Depreciation
57,191,000.00
52,275,000.00
47,116,000.00
33,889,000.00
29,446,000.00
Net Income from Continuing Operation Net Minority Interest
123,917,000.00
118,476,000.00
79,418,000.00
66,679,000.00
45,872,000.00
Total Unusual Items Excluding Goodwill
--
--
--
-1,601,000.00
--
Total Unusual Items
--
--
--
-1,601,000.00
--
Normalized EBITDA
246,404,000.00
228,172,000.00
163,417,000.00
127,891,000.00
124,862,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
--
-383,759.70
--
12/31/2020 - 8/29/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CBNT C-Bond Systems, Inc.
0.0008
0.00%
SINC Sincerity Applied Materials Holdings Corp.
0.0013
0.00%
VRSRF Versarien plc
0.0008
0.00%
ECVT Ecovyst Inc.
7.86
+2.88%
KRO Kronos Worldwide, Inc.
9.51
+0.32%
BGLC BioNexus Gene Lab Corp.
0.3800
+8.57%
TSE Trinseo PLC
4.3500
-6.25%
HDSN Hudson Technologies, Inc.
6.03
0.00%
FF FutureFuel Corp.
5.39
+1.13%
CNEY CN Energy Group. Inc.
0.2990
+6.10%