17.70
0.00
(0.00%)
As of April 3 at 4:00:00 PM EDT. Market Open.
Breakdown
TTM
1/31/2024
1/31/2023
1/31/2022
1/31/2021
Total Revenue
1,062,400
1,062,400
1,071,100
1,024,300
1,029,400
Cost of Revenue
274,400
274,400
286,000
279,900
285,700
Gross Profit
788,000
788,000
785,100
744,400
743,700
Operating Expense
632,500
632,500
635,100
606,100
603,400
Operating Income
155,500
155,500
150,000
138,300
140,300
Net Non Operating Interest Income Expense
-30,100
-30,100
-31,600
-4,500
-31,500
Pretax Income
101,000
101,000
31,700
107,900
64,300
Tax Provision
16,700
16,700
16,700
19,700
23,800
Net Income Common Stockholders
68,700
68,700
13,300
78,900
31,500
Average Dilution Earnings
--
--
--
8,900
--
Diluted NI Available to Com Stockholders
68,700
68,700
13,300
87,800
31,500
Basic EPS
2.02
2.02
0.29
2.32
0.92
Diluted EPS
2.01
2.01
0.29
2.17
0.92
Basic Average Shares
34,520.83
34,520.83
34,395.43
34,025
34,116
Diluted Average Shares
34,520.83
34,520.83
34,395.43
40,497
34,116
Total Operating Income as Reported
132,200
132,200
67,200
115,700
95,900
Rent Expense Supplemental
5,000
5,000
5,500
--
--
Total Expenses
906,900
906,900
921,100
886,000
889,100
Net Income from Continuing & Discontinued Operation
68,700
68,700
13,300
87,800
40,400
Normalized Income
102,158.40
102,158.40
124,000
106,309.40
68,365.79
Interest Income
5,900
5,900
600
1,700
1,000
Interest Expense
34,900
34,900
27,500
26,200
33,700
Net Interest Income
-30,100
-30,100
-31,600
-4,500
-31,500
EBIT
135,900
135,900
59,200
134,100
98,000
EBITDA
233,600
233,600
158,800
243,700
211,900
Reconciled Cost of Revenue
274,400
274,400
286,000
279,900
285,700
Reconciled Depreciation
97,700
97,700
99,600
109,600
113,900
Net Income from Continuing Operation Net Minority Interest
82,400
82,400
13,400
87,800
40,400
Total Unusual Items Excluding Goodwill
-23,300
-23,300
-82,800
-22,600
-44,400
Total Unusual Items
-23,300
-23,300
-34,300
-22,600
-44,400
Normalized EBITDA
256,900
256,900
193,100
266,300
256,300
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-3,541.60
-3,541.60
-20,700
-4,090.60
-16,434.21
1/31/2021 - 8/28/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CICN SMS ALTERNATIVES INC
15.00
0.00%
IPEU IPE Universal Inc.
6.00
0.00%
JAMF Jamf Holding Corp.
11.04
-4.91%
BNZI Banzai International, Inc.
0.9750
-3.47%
NUKK Nukkleus Inc.
13.02
-4.69%
DOCU DocuSign, Inc.
73.52
-4.98%
LYFT Lyft, Inc.
10.90
-5.05%
AI C3.ai, Inc.
19.52
-3.80%
SOUN SoundHound AI, Inc.
7.52
-9.41%
SHOP Shopify Inc. Class A Subordinate Voting Shares
74.78
-9.13%