Unlock stock picks and a broker-level newsfeed that powers Wall Street.
95.45
-6.13
(-6.03%)
At close: March 11 at 4:19:58 PM GMT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
51,722,000
51,722,000
46,660,000
43,461,000
43,974,000
Cost of Revenue
12,827,000
12,827,000
12,472,000
11,582,000
11,735,000
Gross Profit
38,895,000
38,895,000
34,188,000
31,879,000
32,239,000
Operating Expense
24,351,000
24,351,000
24,419,000
23,933,000
22,183,000
Operating Income
14,544,000
14,544,000
9,769,000
7,946,000
10,056,000
Net Non Operating Interest Income Expense
-608,000
-608,000
-419,000
-574,000
-794,000
Other Income Expense
-296,000
-296,000
-227,000
-195,000
15,268,000
Pretax Income
13,640,000
13,640,000
9,123,000
7,177,000
24,530,000
Tax Provision
1,701,000
1,701,000
551,000
1,128,000
1,625,000
Net Income Common Stockholders
11,941,000
11,941,000
14,850,000
6,955,000
24,021,000
Diluted NI Available to Com Stockholders
11,941,000
11,941,000
14,850,000
6,955,000
24,021,000
Basic EPS
5.92
5.92
7.15
3.19
10.71
Diluted EPS
5.87
5.87
7.10
3.17
10.63
Basic Average Shares
2,018,281.52
2,018,000
2,076,794.14
2,181,000
2,243,000
Diluted Average Shares
2,035,000
2,035,000
2,092,000
2,197,000
2,260,000
Total Operating Income as Reported
14,544,000
14,544,000
9,769,000
7,946,000
10,056,000
Total Expenses
37,178,000
37,178,000
36,891,000
35,515,000
33,918,000
Net Income from Continuing & Discontinued Operation
11,941,000
11,941,000
14,850,000
6,955,000
24,021,000
Normalized Income
12,166,750
12,166,750
8,769,160
6,204,112
22,971,411
Interest Income
568,000
568,000
627,000
377,000
70,000
Interest Expense
1,006,000
1,006,000
855,000
800,000
787,000
Net Interest Income
-608,000
-608,000
-419,000
-574,000
-794,000
EBIT
14,646,000
14,646,000
9,978,000
7,977,000
25,317,000
EBITDA
20,715,000
20,715,000
18,255,000
14,682,000
30,914,000
Reconciled Cost of Revenue
12,827,000
12,827,000
12,472,000
11,582,000
11,735,000
Reconciled Depreciation
6,069,000
6,069,000
8,277,000
6,705,000
5,597,000
Net Income from Continuing Operation Net Minority Interest
11,941,000
11,941,000
8,568,000
6,049,000
22,908,000
Total Unusual Items Excluding Goodwill
-258,000
-258,000
-214,000
-184,000
-69,000
Total Unusual Items
-258,000
-258,000
-214,000
-184,000
-69,000
Normalized EBITDA
20,973,000
20,973,000
18,469,000
14,866,000
30,983,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-32,250
-32,250
-12,840
-28,888
-5,589
12/31/2021 - 1/23/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade