32.80
-1.40
(-4.09%)
As of 8:10:34 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
5,455,100
5,455,100
5,505,400
5,850,600
4,899,600
Cost of Revenue
2,647,400
2,647,400
3,028,200
3,599,900
2,848,300
Gross Profit
2,807,700
2,807,700
2,477,200
2,250,700
2,051,300
Operating Expense
1,356,700
1,356,700
1,202,800
1,061,500
1,001,200
Operating Income
1,451,000
1,451,000
1,274,400
1,189,200
1,050,100
Net Non Operating Interest Income Expense
-506,800
-506,800
-480,600
-357,300
-337,100
Other Income Expense
58,600
58,600
20,100
124,500
-6,400
Pretax Income
1,002,800
1,002,800
813,900
956,400
706,600
Tax Provision
158,100
158,100
139,500
164,600
117,800
Net Income Common Stockholders
738,100
738,100
661,100
749,000
529,800
Average Dilution Earnings
--
--
1,400
2,000
--
Diluted NI Available to Com Stockholders
738,100
738,100
662,500
751,000
529,800
Basic EPS
1.69
1.63
1.59
1.84
1.35
Diluted EPS
1.64
1.62
1.48
1.70
1.27
Basic Average Shares
443,250
454,200
416,100
407,100
393,600
Diluted Average Shares
450,900
456,000
447,900
442,700
417,300
Total Operating Income as Reported
1,455,500
1,455,500
1,295,500
1,265,800
1,006,900
Total Expenses
4,004,100
4,004,100
4,231,000
4,661,400
3,849,500
Interest Income
10,400
10,400
9,000
4,300
4,000
Interest Expense
523,100
523,100
501,200
372,200
343,400
Net Interest Income
-506,800
-506,800
-480,600
-357,300
-337,100
Net Income from Continuing & Discontinued Operation
760,400
760,400
714,300
804,100
584,900
Normalized Income
709,290.60
709,290.60
697,305.50
700,682.80
589,981.30
EBIT
1,525,900
1,525,900
1,315,100
1,328,600
1,050,000
EBITDA
2,569,100
2,569,100
2,223,300
2,149,400
1,798,400
Reconciled Cost of Revenue
2,647,400
2,647,400
3,028,200
3,599,900
2,848,300
Reconciled Depreciation
1,043,200
1,043,200
908,200
820,800
748,400
Net Income from Continuing Operation Net Minority Interest
760,400
760,400
714,300
804,100
584,900
Total Unusual Items Excluding Goodwill
60,700
60,700
20,500
124,900
-6,100
Total Unusual Items
60,700
60,700
20,500
124,900
-6,100
Normalized EBITDA
2,508,400
2,508,400
2,202,800
2,024,500
1,804,500
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
9,590.60
9,590.60
3,505.50
21,482.80
-1,018.70
12/31/2021 - 12/14/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
NG0.DU Nippon Gas Co Ltd
14.90
+2.05%
NPNGY Nippon Gas Co., Ltd.
8.15
+10.73%
LGX1.F China Resources Gas Group Limited
2.2800
-3.39%
OSGSY Osaka Gas Co., Ltd.
32.81
-21.53%
ITGGF Italgas S.p.A.
6.73
+12.17%
OPAL OPAL Fuels Inc.
1.2800
-5.19%
NTGY.MC Naturgy Energy Group, S.A.
23.56
-1.34%
OGS ONE Gas, Inc.
70.66
-1.79%
NFE New Fortress Energy Inc.
5.48
+1.11%