Oslo - Delayed Quote NOK
Norse Atlantic ASA (NORSE.OL)
5.0000
-0.1000
(-1.96%)
At close: 4:25:14 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
588,107
588,107
439,437
104,269
--
Cost of Revenue
590,311
590,311
503,174
226,523
5,340
Gross Profit
-2,204
-2,204
-63,737
-122,254
-5,340
Operating Expense
94,813
94,813
71,485
23,849
2,606
Operating Income
-97,017
-97,017
-135,222
-146,103
-7,946
Net Non Operating Interest Income Expense
-37,530
-37,530
-32,853
-23,550
188
Pretax Income
-135,075
-135,075
-168,602
-174,974
-6,996
Tax Provision
379
379
144
--
--
Net Income Common Stockholders
-135,454
-135,454
-168,746
-174,974
-6,996
Diluted NI Available to Com Stockholders
-135,454
-135,454
-168,746
-174,974
-6,996
Basic EPS
-1.04
-1.04
-2.50
-8.30
-0.25
Diluted EPS
-1.04
-1.04
-2.50
-8.30
-0.25
Basic Average Shares
130,244.2310
130,244.2310
122,211.5790
21,092.0370
27,483.9900
Diluted Average Shares
130,244.2310
130,244.2310
122,211.5790
21,092.0370
27,483.9900
Total Operating Income as Reported
-97,017
-97,017
-135,223
-146,104
-7,946
Rent Expense Supplemental
8,239
8,239
33,139
27,263
--
Total Expenses
685,124
685,124
574,659
250,372
7,946
Net Income from Continuing & Discontinued Operation
-135,454
-135,454
-168,746
-174,974
-6,996
Normalized Income
-135,454
-135,454
-168,746
-174,081
-6,996
Interest Expense
39,019
39,019
34,982
--
--
Net Interest Income
-37,530
-37,530
-32,853
-23,550
188
EBIT
-96,056
-96,056
-133,620
-146,103
-7,946
EBITDA
-8,136
-8,136
-49,517
-87,586
-7,631
Reconciled Cost of Revenue
590,311
590,311
503,174
226,523
5,340
Reconciled Depreciation
87,920
87,920
84,103
58,517
315
Net Income from Continuing Operation Net Minority Interest
-135,454
-135,454
-168,746
-174,974
-6,996
Total Unusual Items Excluding Goodwill
--
--
--
-893
--
Total Unusual Items
--
--
--
-893
--
Normalized EBITDA
-8,136
-8,136
-49,517
-86,693
-7,631
Tax Rate for Calcs
0.0002
0.0002
0.0002
--
--
12/31/2021 - 4/12/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade