1.3750
+0.0950
+(7.42%)
At close: 6:10:16 PM GMT+3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
24,227.8178
24,227.8178
30,365.2839
29,705.2049
24,693.1061
Cost of Revenue
13,152.6329
13,152.6329
17,154.1689
16,910.9902
13,072.3486
Gross Profit
11,075.1849
11,075.1849
13,211.1151
12,794.2147
11,620.7575
Operating Expense
11,159.9670
11,159.9670
13,468.7649
11,969.4719
9,444.0681
Operating Income
-84.7820
-84.7820
-257.6498
824.7428
2,176.6894
Net Non Operating Interest Income Expense
-1,236.4940
-1,236.4940
-1,184.9942
-611.2001
-1,810.2883
Pretax Income
-1,321.2760
-1,321.2760
-1,442.6440
213.5787
366.4011
Tax Provision
--
--
--
170.7655
14.5411
Net Income Common Stockholders
-1,321.2760
-1,321.2760
-1,442.6440
42.8131
353.1746
Diluted NI Available to Com Stockholders
-1,321.2760
-1,321.2760
-1,442.6440
42.8131
353.1746
Basic EPS
-0.12
--
-0.13
0.00
0.04
Diluted EPS
-0.12
--
-0.13
0.00
0.04
Basic Average Shares
11,010.6330
--
10,846.9480
10,703.2820
8,829.3640
Diluted Average Shares
11,010.6330
--
10,846.9480
10,703.2820
8,829.3640
Total Operating Income as Reported
-84.7820
-84.7820
-257.6498
824.7788
2,176.6894
Total Expenses
24,312.5998
24,312.5998
30,622.9337
28,880.4621
22,516.4167
Net Income from Continuing & Discontinued Operation
-1,321.2760
-1,321.2760
-1,442.6440
42.8131
353.1746
Normalized Income
-1,321.2760
-1,321.2760
-1,442.6440
42.8131
353.1746
Interest Income
0.7470
0.7470
9.6741
134.0642
2.0840
Interest Expense
1,237.2410
1,237.2410
1,194.6683
745.2643
590.0915
Net Interest Income
-1,236.4940
-1,236.4940
-1,184.9942
-611.2001
-1,810.2883
EBIT
-84.0350
-84.0350
-247.9757
958.8430
956.4926
EBITDA
1,259.0626
1,259.0626
1,064.3339
1,831.5192
1,748.1778
Reconciled Cost of Revenue
13,152.6329
13,152.6329
17,154.1689
16,910.9902
13,072.3486
Reconciled Depreciation
1,343.0977
1,343.0977
1,312.3096
872.6762
791.6852
Net Income from Continuing Operation Net Minority Interest
-1,321.2760
-1,321.2760
-1,442.6440
42.8131
353.1746
Normalized EBITDA
1,259.0626
1,259.0626
1,064.3339
1,831.5192
1,748.1778
Tax Rate for Calcs
--
--
--
0.0002
0
12/31/2021 - 12/1/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade