Unlock stock picks and a broker-level newsfeed that powers Wall Street.
1.0000
0.0000
(0.00%)
At close: March 26 at 4:00:00 PM EDT
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
205,127,000
205,127,000
209,680,000
188,520,000
202,122,000
Cost of Revenue
152,571,000
152,571,000
159,312,000
136,734,000
146,209,000
Gross Profit
52,555,000
52,555,000
50,367,000
51,786,000
55,913,000
Operating Expense
33,022,000
33,022,000
29,731,000
34,995,000
36,239,000
Operating Income
19,533,000
19,533,000
20,636,000
16,791,000
19,674,000
Net Non Operating Interest Income Expense
-242,000
-242,000
-240,000
-157,000
-47,000
Pretax Income
19,094,000
19,094,000
20,366,000
16,319,000
18,193,000
Tax Provision
5,373,000
5,373,000
5,860,000
5,141,000
5,875,000
Net Income Common Stockholders
13,720,000
13,720,000
14,458,000
11,225,000
12,321,000
Diluted NI Available to Com Stockholders
13,720,000
13,720,000
14,458,000
11,225,000
12,321,000
Basic EPS
6.79
--
7.04
5.37
5.82
Diluted EPS
6.79
--
7.03
5.36
5.80
Basic Average Shares
2,019,797.5750
--
2,054,339.5250
2,092,004.4250
2,118,374.3250
Diluted Average Shares
2,021,809.6080
--
2,056,497.4970
2,094,529.0340
2,122,992.6250
Total Operating Income as Reported
19,533,000
19,533,000
20,635,000
16,790,000
19,673,000
Total Expenses
185,593,000
185,593,000
189,043,000
171,729,000
182,448,000
Net Income from Continuing & Discontinued Operation
13,720,000
13,720,000
14,458,000
11,225,000
12,321,000
Normalized Income
13,722,155.8000
13,722,155.8000
14,667,416.2000
11,528,441.0197
12,330,479.4000
Interest Expense
242,000
242,000
240,000
157,000
47,000
Net Interest Income
-242,000
-242,000
-240,000
-157,000
-47,000
EBIT
19,336,000
19,336,000
20,606,000
16,476,000
18,240,000
EBITDA
22,888,000
22,888,000
22,897,000
18,922,000
21,266,000
Reconciled Cost of Revenue
152,571,000
152,571,000
159,312,000
136,734,000
146,209,000
Reconciled Depreciation
3,552,000
3,552,000
2,291,000
2,446,000
3,026,000
Net Income from Continuing Operation Net Minority Interest
13,720,000
13,720,000
14,458,000
11,225,000
12,321,000
Total Unusual Items Excluding Goodwill
-3,000
-3,000
-294,000
-443,000
-14,000
Total Unusual Items
-3,000
-3,000
-294,000
-443,000
-14,000
Normalized EBITDA
22,891,000
22,891,000
23,191,000
19,365,000
21,280,000
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-844.2000
-844.2000
-84,583.8000
-139,558.9803
-4,520.6000
3/31/2021 - 3/30/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade