Unlock stock picks and a broker-level newsfeed that powers Wall Street.
9.54
+0.12
+(1.27%)
As of 5:48:31 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
427,100
427,100
372,400
312,800
186,100
Cost of Revenue
250,500
250,500
216,200
173,200
108,200
Gross Profit
176,600
176,600
156,200
139,600
77,900
Operating Expense
135,100
135,100
120,400
108,100
77,300
Operating Income
41,500
41,500
35,800
31,500
600
Net Non Operating Interest Income Expense
-23,700
-23,700
-23,100
-23,300
-12,200
Pretax Income
17,900
17,900
12,900
9,100
-12,800
Tax Provision
3,000
3,000
2,600
4,300
-2,400
Net Income Common Stockholders
11,300
11,300
7,900
1,500
-10,600
Diluted NI Available to Com Stockholders
11,300
11,300
7,900
1,500
-10,600
Basic EPS
0.54
--
0.38
0.07
-0.55
Diluted EPS
0.53
--
0.37
0.07
-0.55
Basic Average Shares
20,925.93
--
20,789.47
20,297.86
19,222.27
Diluted Average Shares
21,320.76
--
21,351.35
20,447.58
19,222.27
Total Expenses
385,600
385,600
336,600
281,300
185,500
Net Income from Continuing & Discontinued Operation
11,300
11,300
7,900
1,500
-10,600
Normalized Income
11,300
11,300
7,900
2,220
-8,325
Interest Income
1,200
1,200
3,500
100
100
Interest Expense
19,400
19,400
17,000
12,400
11,900
Net Interest Income
-23,700
-23,700
-23,100
-23,300
-12,200
EBIT
37,300
37,300
29,900
21,500
-900
EBITDA
97,200
97,200
83,000
68,400
43,400
Reconciled Cost of Revenue
250,500
250,500
216,200
173,200
108,200
Reconciled Depreciation
59,900
59,900
53,100
46,900
44,300
Net Income from Continuing Operation Net Minority Interest
11,300
11,300
7,900
1,500
-10,600
Total Unusual Items Excluding Goodwill
--
--
-600
-900
-2,800
Total Unusual Items
--
--
-600
-900
-2,800
Normalized EBITDA
97,200
97,200
83,000
69,300
46,200
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
-180
-525
12/31/2021 - 11/28/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SHEP.AQ Shepherd Neame Limited
490.00
-2.80%
41G1.F Greggs plc
22.20
-1.77%
WVDA.F Marston's PLC
0.4310
-4.43%
SRB0.F Starbucks Corporation
17.00
-1.73%
SRB.HA Starbucks Corp
91.36
+0.03%
HQX.F Domino's Pizza Enterprises Limited
14.50
-2.68%
GRGl.XC
HFG.DU HelloFresh SE
8.21
-0.70%
NREST.ST Nordrest Holding AB (publ)
134.20
-1.32%
HQX.SG Domino's Pizza Enterprises Ltd
14.70
-2.65%