4.7650
+0.3680
+(8.37%)
As of 8:11:34 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
203,635,000
203,635,000
193,619,000
207,929,000
149,654,000
Cost of Revenue
129,349,000
129,349,000
123,538,000
129,373,000
88,843,000
Gross Profit
74,286,000
74,286,000
70,081,000
78,556,000
60,811,000
Operating Expense
33,392,000
33,392,000
31,653,000
28,272,000
27,197,000
Operating Income
40,894,000
40,894,000
38,428,000
50,284,000
33,614,000
Net Non Operating Interest Income Expense
-2,038,000
-2,038,000
-996,000
-509,000
-961,000
Pretax Income
8,862,000
8,862,000
6,546,000
32,365,000
18,397,000
Tax Provision
3,822,000
3,822,000
3,742,000
7,984,000
4,467,000
Net Income Common Stockholders
5,790,000
5,790,000
3,583,000
24,154,000
12,160,000
Diluted NI Available to Com Stockholders
5,790,000
5,790,000
3,583,000
24,154,000
12,160,000
Basic EPS
0.70
2.90
1.77
11.78
5.93
Diluted EPS
0.70
2.90
1.77
11.78
5.93
Basic Average Shares
2,005,830.7220
1,997,800.2020
2,029,080.7220
2,050,779.3990
2,050,818.6860
Diluted Average Shares
2,005,830.7220
1,997,800.2020
2,029,080.7220
2,050,779.3990
2,050,818.6860
Total Expenses
162,741,000
162,741,000
155,191,000
157,645,000
116,040,000
Net Income from Continuing & Discontinued Operation
5,790,000
5,790,000
3,583,000
24,154,000
12,160,000
Normalized Income
5,421,840
5,421,840
9,170,260
23,689,000
11,813,600
Interest Income
1,542,000
1,542,000
1,267,000
652,000
194,000
Interest Expense
3,194,000
3,194,000
2,334,000
1,260,000
1,109,000
Net Interest Income
-2,038,000
-2,038,000
-996,000
-509,000
-961,000
EBIT
12,056,000
12,056,000
8,880,000
33,625,000
19,506,000
EBITDA
22,188,000
22,188,000
18,274,000
42,218,000
27,787,000
Reconciled Cost of Revenue
129,349,000
129,349,000
123,538,000
129,373,000
88,843,000
Reconciled Depreciation
10,132,000
10,132,000
9,394,000
8,593,000
8,281,000
Net Income from Continuing Operation Net Minority Interest
5,790,000
5,790,000
3,583,000
24,118,000
12,148,000
Total Unusual Items Excluding Goodwill
472,000
472,000
-4,317,000
572,000
440,000
Total Unusual Items
472,000
472,000
-2,097,000
572,000
440,000
Normalized EBITDA
21,716,000
21,716,000
20,371,000
41,646,000
27,347,000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0003
0.0002
Tax Effect of Unusual Items
103,840
103,840
-949,740
143,000
105,600
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade