8,463.00
+126.00
+(1.51%)
At close: April 17 at 2:24:45 PM GMT+3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
313,207
313,207
320,779
324,568
360,762
Cost of Revenue
264,467
264,467
318,475
322,304
327,027
Gross Profit
48,740
48,740
2,304
2,264
33,735
Operating Expense
75,485
75,485
80,423
39,163
24,320
Operating Income
-26,745
-26,745
-78,119
-36,899
9,415
Net Non Operating Interest Income Expense
-65,101
-65,101
-40,191
-35,154
3,262
Pretax Income
-65,516
-65,516
-128,350
153,291
3,087
Tax Provision
-18,998
-18,998
-26,521
4,783
-193
Net Income Common Stockholders
-26,905
-26,905
-88,661
153,746
4,383
Diluted NI Available to Com Stockholders
-26,905
-26,905
-88,661
153,746
4,383
Basic EPS
-0.76
--
-2.49
4.57
0.16
Diluted EPS
-0.76
--
-2.49
4.57
0.16
Basic Average Shares
35,540.51
--
35,540.51
33,647.86
27,579.25
Diluted Average Shares
35,540.51
--
35,540.51
33,647.86
27,579.25
Total Operating Income as Reported
-35,592
-35,592
-41,291
149,693
9,415
Total Expenses
339,952
339,952
398,898
361,467
351,347
Net Income from Continuing & Discontinued Operation
-26,905
-26,905
-88,661
153,746
4,383
Normalized Income
-29,573.27
-29,573.27
-89,747.12
-45,873.84
4,677.14
Interest Income
36,370
36,370
68,369
12,184
6,548
Interest Expense
102,097
102,097
109,181
48,621
13,753
Net Interest Income
-65,101
-65,101
-40,191
-35,154
3,262
EBIT
36,581
36,581
-19,169
201,912
16,840
EBITDA
133,547
133,547
61,057
216,608
23,589
Reconciled Cost of Revenue
264,467
264,467
318,475
322,304
327,027
Reconciled Depreciation
96,966
96,966
80,226
14,696
6,749
Net Income from Continuing Operation Net Minority Interest
-26,905
-26,905
-88,661
153,746
4,383
Total Unusual Items Excluding Goodwill
3,758
3,758
1,369
206,049
-382
Total Unusual Items
3,758
3,758
1,369
206,049
-382
Normalized EBITDA
129,789
129,789
59,688
10,559
23,971
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,089.73
1,089.73
282.88
6,429.16
-87.86
12/31/2021 - 12/22/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade