0.0310
-0.0011
(-3.43%)
At close: 4:25:06 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
--
--
--
2,640.1550
1,840.7840
Cost of Revenue
--
--
--
--
1,016.3930
Gross Profit
--
--
--
--
824.3910
Operating Expense
908.6640
908.6640
652.3490
3,096.2980
2,350.7720
Operating Income
-908.6640
-908.6640
-652.3490
-456.1430
-509.9880
Net Non Operating Interest Income Expense
-546.9830
-546.9830
-878.4940
-495.6910
-192.7970
Pretax Income
-1,455.6470
-1,455.6470
-1,530.8430
-1,912.0710
-221.0620
Tax Provision
--
--
--
62.8660
75.3310
Net Income Common Stockholders
-1,671.6720
-1,671.6720
-1,864.1420
-1,974.9370
-296.3930
Diluted NI Available to Com Stockholders
-1,671.6720
-1,671.6720
-1,864.1420
-1,974.9370
-296.3930
Basic EPS
-0.07
-0.07
-0.00
-0.00
-0.00
Diluted EPS
-0.07
-0.07
-0.00
-0.00
-0.00
Basic Average Shares
23,791.9830
23,791.9830
1,276,633.6490
604,780.4340
513,114.4460
Diluted Average Shares
23,791.9830
23,791.9830
1,276,633.6490
604,780.4340
513,114.4460
Total Operating Income as Reported
-908.6640
-908.6640
-652.3490
-456.1420
-509.9880
Total Expenses
908.6640
908.6640
652.3490
3,096.2980
2,350.7720
Net Income from Continuing & Discontinued Operation
-1,671.6720
-1,671.6720
-1,864.1420
-1,974.9370
-296.3930
Normalized Income
-1,455.6470
-1,455.6470
-1,530.8430
-896.0402
-854.4081
Interest Income
--
--
31.0680
88.2230
54.4050
Interest Expense
-103.5770
--
829.8580
583.9140
247.2020
Net Interest Income
-546.9830
-546.9830
-878.4940
-495.6910
-192.7970
EBIT
-908.6640
-908.6640
-652.3490
-1,328.1570
26.1400
EBITDA
319.2210
319.2210
1,087.8890
71.5620
925.4490
Reconciled Cost of Revenue
--
--
--
--
1,016.3930
Reconciled Depreciation
1,227.8850
1,227.8850
1,740.2380
1,399.7190
899.3090
Net Income from Continuing Operation Net Minority Interest
-1,455.6470
-1,455.6470
-1,530.8430
-1,974.9370
-296.3930
Total Unusual Items Excluding Goodwill
--
--
-900.2350
-1,383.2010
715.4040
Total Unusual Items
--
--
-900.2350
-1,383.2010
715.4040
Normalized EBITDA
319.2210
319.2210
1,087.8890
1,454.7630
210.0450
Tax Rate for Calcs
--
--
--
0.0002
0.0002
Tax Effect of Unusual Items
--
--
--
-304.3042
157.3889
12/31/2021 - 11/8/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade