9,260.45
0.00
(0.00%)
As of January 6 at 2:42:59 PM CST. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
40,985,000.00
39,290,000.00
36,602,000.00
35,667,000.00
36,799,000.00
Cost of Revenue
34,070,000.00
32,739,000.00
29,128,000.00
28,399,000.00
29,321,000.00
Gross Profit
6,915,000.00
6,551,000.00
7,474,000.00
7,268,000.00
7,478,000.00
Operating Expense
4,027,000.00
4,014,000.00
3,873,000.00
3,597,000.00
3,413,000.00
Operating Income
2,888,000.00
2,537,000.00
3,601,000.00
3,671,000.00
4,065,000.00
Net Non Operating Interest Income Expense
-589,000.00
-545,000.00
-506,000.00
-556,000.00
-593,000.00
Other Income Expense
409,000.00
354,000.00
2,741,000.00
5,823,000.00
256,000.00
Pretax Income
2,708,000.00
2,346,000.00
5,836,000.00
8,938,000.00
3,728,000.00
Tax Provision
333,000.00
290,000.00
940,000.00
1,933,000.00
539,000.00
Net Income Common Stockholders
2,375,000.00
2,056,000.00
4,896,000.00
7,005,000.00
3,189,000.00
Diluted NI Available to Com Stockholders
2,375,000.00
2,056,000.00
4,896,000.00
7,005,000.00
3,189,000.00
Basic EPS
16.23
13.57
31.61
43.70
19.08
Diluted EPS
16.22
13.53
31.47
43.54
19.03
Basic Average Shares
148,275.00
151,500.00
154,900.00
160,300.00
167,100.00
Diluted Average Shares
148,550.00
152,000.00
155,600.00
160,900.00
167,600.00
Total Operating Income as Reported
2,888,000.00
2,537,000.00
3,601,000.00
5,651,000.00
4,065,000.00
Total Expenses
38,097,000.00
36,753,000.00
33,001,000.00
31,996,000.00
32,734,000.00
Net Income from Continuing & Discontinued Operation
2,375,000.00
2,056,000.00
4,896,000.00
7,005,000.00
3,189,000.00
Normalized Income
2,375,000.00
2,056,000.00
4,896,000.00
5,452,680.00
3,189,000.00
Interest Expense
589,000.00
545,000.00
506,000.00
556,000.00
593,000.00
Net Interest Income
-589,000.00
-545,000.00
-506,000.00
-556,000.00
-593,000.00
EBIT
3,297,000.00
2,891,000.00
6,342,000.00
9,494,000.00
4,321,000.00
EBITDA
4,653,000.00
4,229,000.00
7,684,000.00
10,733,000.00
5,588,000.00
Reconciled Cost of Revenue
34,070,000.00
32,739,000.00
29,128,000.00
28,399,000.00
29,321,000.00
Reconciled Depreciation
1,356,000.00
1,338,000.00
1,342,000.00
1,239,000.00
1,267,000.00
Net Income from Continuing Operation Net Minority Interest
2,375,000.00
2,056,000.00
4,896,000.00
7,005,000.00
3,189,000.00
Total Unusual Items Excluding Goodwill
--
--
--
1,980,000.00
--
Total Unusual Items
--
--
--
1,980,000.00
--
Normalized EBITDA
4,653,000.00
4,229,000.00
7,684,000.00
8,753,000.00
5,588,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
--
427,680.00
--
12/31/2020 - 2/13/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
RTX.MX RTX Corporation
2,443.00
0.00%
GD.MX General Dynamics Corporation
5,419.00
+2.16%
HRS.DU L3Harris Technologies Inc
206.70
-0.82%
AIRA.SG Airbus SE
38.80
0.00%
GDX.F General Dynamics Corporation
258.50
+0.82%
HRS.F L3Harris Technologies, Inc.
207.40
-0.43%
LMTB34.SA Lockheed Martin Corporation
2,967.70
0.00%
GDX.SG General Dynamics Corp
258.50
+0.82%
LMT.BA Lockheed Martin Corporation
28,625.00
-0.26%
LOM.BE Lockheed Martin Corp
469.60
-0.10%