Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
Thailand - Delayed Quote THB

Noble Development Public Company Limited (NOBLE-R.BK)

Compare
2.1400
-0.0400
(-1.83%)
At close: February 21 at 4:38:20 PM GMT+7
Currency in THB All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
9,491,007.0580
9,053,953.0580
8,215,099.6710
6,827,495.9840
10,722,655.8870
Cost of Revenue
7,510,197.0440
6,768,965.0440
6,129,585.2200
4,572,010.9730
6,556,260.9820
Gross Profit
1,980,810.0140
2,284,988.0140
2,085,514.4510
2,255,485.0110
4,166,394.9050
Operating Expense
1,536,171.8000
1,571,324.8000
1,594,814.2750
1,668,129.9530
1,789,889.0170
Operating Income
444,638.2140
713,663.2140
490,700.1760
587,355.0580
2,376,505.8880
Net Non Operating Interest Income Expense
-351,545.1440
-347,583.1440
-274,598.5960
-204,612.7140
-190,000.5800
Other Income Expense
510,525.9840
834,384.9840
381,333.9900
793,881.7260
199,223.5530
Pretax Income
603,619.0540
1,200,465.0540
597,435.5700
1,176,624.0700
2,385,728.8610
Tax Provision
212,361.3050
289,783.3050
142,412.6690
244,740.5070
507,262.4510
Net Income Common Stockholders
390,978.0850
910,432.0850
454,940.4400
931,779.8730
1,878,303.1310
Diluted NI Available to Com Stockholders
390,978.0850
910,432.0850
454,940.4400
931,779.8730
1,878,303.1310
Basic EPS
0.28
0.66
0.33
0.68
1.37
Diluted EPS
0.28
0.66
0.33
0.68
1.37
Basic Average Shares
1,350,436.3550
1,369,413.5250
1,369,413.5250
1,369,413.5250
1,369,413.5250
Diluted Average Shares
1,350,436.3550
1,369,413.5250
1,369,413.5250
1,369,852.3840
1,369,413.5250
Rent Expense Supplemental
3,490,697.1280
2,983,279.1280
1,434,650.2490
244,583.7030
184,620.2100
Total Expenses
9,046,368.8440
8,340,289.8440
7,724,399.4950
6,240,140.9260
8,346,149.9990
Net Income from Continuing & Discontinued Operation
390,978.0850
910,432.0850
454,940.4400
931,779.8730
1,878,303.1310
Normalized Income
224,136.9251
715,168.9311
335,347.8021
732,822.0369
1,807,589.6236
Interest Income
--
124,432.2190
85,016.9910
40,215.7790
35,415.8740
Interest Expense
450,522.5570
446,560.5570
340,386.7320
231,942.2990
216,002.8800
Net Interest Income
-351,545.1440
-347,583.1440
-274,598.5960
-204,612.7140
-190,000.5800
EBIT
1,054,141.6110
1,647,025.6110
937,822.3020
1,408,566.3690
2,601,731.7410
EBITDA
1,183,654.3820
1,811,446.3820
1,144,562.8950
1,549,119.5470
2,690,071.3380
Reconciled Cost of Revenue
7,510,197.0440
6,768,965.0440
6,129,585.2200
4,572,010.9730
6,556,260.9820
Reconciled Depreciation
129,512.7710
164,420.7710
206,740.5930
140,553.1780
88,339.5970
Net Income from Continuing Operation Net Minority Interest
390,978.0850
910,432.0850
454,940.4400
931,779.8730
1,878,303.1310
Total Unusual Items Excluding Goodwill
257,396.8270
257,396.8270
157,022.6370
251,210.1170
89,809.0350
Total Unusual Items
257,396.8270
257,396.8270
157,022.6370
251,210.1170
89,809.0350
Normalized EBITDA
926,257.5550
1,554,049.5550
987,540.2580
1,297,909.4300
2,600,262.3030
Tax Rate for Calcs
0.0004
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
90,555.6671
62,133.6731
37,429.9991
52,252.2809
19,095.5276
12/31/2020 - 12/28/2007

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

SENA-R.BK Sena Development Public Company Limited
2.2400
+0.90%
 
ORI-R.BK Origin Property Public Company Limited
3.1800
+1.27%
 
BRI.BK Britania Public Company Limited
3.2000
0.00%
 
SIRI-R.BK Sansiri Public Company Limited
1.7100
+3.01%
 
BRI-R.BK Britania Public Company Limited
3.2000
0.00%
 
SIRI.BK Sansiri Public Company Limited
1.7100
+3.01%