Unlock stock picks and a broker-level newsfeed that powers Wall Street.
42.08
-0.81
(-1.89%)
At close: March 12 at 4:00:02 PM EDT
42.09
+0.01
+(0.02%)
Pre-Market: 4:29:41 AM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
869,266
869,266
828,111
773,053
726,407
Cost of Revenue
32,317
32,317
28,378
26,281
28,385
Gross Profit
836,949
836,949
799,733
746,772
698,022
Operating Expense
294,735
294,735
286,124
273,369
250,063
Operating Income
542,214
542,214
513,609
473,403
447,959
Net Non Operating Interest Income Expense
-181,037
-181,037
-162,764
-147,916
-137,658
Other Income Expense
35,658
35,658
41,495
9,134
-20,191
Pretax Income
396,835
396,835
392,340
334,621
290,110
Net Income Common Stockholders
396,149
396,149
391,731
334,112
263,528
Diluted NI Available to Com Stockholders
396,149
396,149
391,731
334,112
263,528
Basic EPS
2.16
2.16
2.16
1.89
1.51
Diluted EPS
2.16
2.15
2.16
1.89
1.51
Basic Average Shares
182,427.14
183,688.56
181,200.04
176,404
174,711
Diluted Average Shares
183,070.43
184,043.84
181,689.72
177,068
174,819
Total Operating Income as Reported
577,872
577,872
555,104
482,537
449,096
Rent Expense Supplemental
99
99
299
320
203
Total Expenses
327,052
327,052
314,502
299,650
278,448
Net Income from Continuing & Discontinued Operation
396,835
396,835
392,340
334,626
290,113
Normalized Income
368,665.18
368,665.18
359,558.95
327,410.14
304,852.43
Interest Income
2,980
2,980
1,134
149
216
Interest Expense
184,017
184,017
163,898
148,065
137,874
Net Interest Income
-181,037
-181,037
-162,764
-147,916
-137,658
EBIT
580,852
580,852
556,238
482,686
427,984
EBITDA
830,533
830,533
794,863
706,520
633,204
Reconciled Cost of Revenue
32,317
32,317
28,378
26,281
28,385
Reconciled Depreciation
249,681
249,681
238,625
223,834
205,220
Net Income from Continuing Operation Net Minority Interest
396,835
396,835
392,340
334,626
290,113
Total Unusual Items Excluding Goodwill
35,658
35,658
41,495
9,134
-20,191
Total Unusual Items
35,658
35,658
41,495
9,134
-20,191
Normalized EBITDA
794,875
794,875
753,368
697,386
653,395
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
7,488.18
7,488.18
8,713.95
1,918.14
-5,451.57
12/31/2021 - 10/9/1984
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ADC Agree Realty Corporation
75.25
-0.87%
FRT Federal Realty Investment Trust
97.12
-1.18%
EPRT Essential Properties Realty Trust, Inc.
30.81
-0.96%
O Realty Income Corporation
56.37
-0.60%
KIM Kimco Realty Corporation
20.87
+1.21%
SPG Simon Property Group, Inc.
165.83
+1.44%
SKT Tanger Inc.
32.70
-0.49%
PINE Alpine Income Property Trust, Inc.
16.09
+0.06%
GTY Getty Realty Corp.
30.54
-0.81%
MAC The Macerich Company
16.84
+3.19%