Unlock stock picks and a broker-level newsfeed that powers Wall Street.
12.50
+0.40
+(3.31%)
At close: April 4 at 8:08:50 AM GMT+2
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
19,850,000
19,850,000
21,659,000
18,449,000
13,665,000
Cost of Revenue
5,296,000
5,296,000
8,623,000
6,098,000
4,255,000
Gross Profit
14,554,000
14,554,000
13,036,000
12,351,000
9,410,000
Operating Expense
9,092,000
9,092,000
8,154,000
7,975,000
7,000,000
Operating Income
5,462,000
5,462,000
4,882,000
4,376,000
2,410,000
Net Non Operating Interest Income Expense
-1,480,000
-1,480,000
-1,515,000
-1,084,000
-867,000
Pretax Income
3,048,000
3,048,000
3,590,000
3,441,000
1,664,000
Tax Provision
831,000
831,000
876,000
1,258,000
360,000
Net Income Common Stockholders
2,290,000
2,290,000
7,797,000
2,353,000
1,640,000
Diluted NI Available to Com Stockholders
2,290,000
2,290,000
7,797,000
2,353,000
1,640,000
Basic EPS
0.57
0.57
1.96
0.60
0.43
Diluted EPS
0.57
0.57
1.95
0.60
0.43
Basic Average Shares
4,016,911.47
4,016,911.47
3,981,007.33
3,915,727.08
3,833,038.76
Diluted Average Shares
4,035,407.54
4,035,407.54
3,999,503.41
3,934,223.15
3,833,038.76
Total Operating Income as Reported
4,475,000
4,475,000
4,879,000
4,371,000
2,401,000
Total Expenses
14,388,000
14,388,000
16,777,000
14,073,000
11,255,000
Net Income from Continuing & Discontinued Operation
2,290,000
2,290,000
7,797,000
2,353,000
1,640,000
Normalized Income
2,922,996.06
2,922,996.06
2,675,444.57
2,147,764
1,255,176
Interest Income
239,000
239,000
165,000
43,000
33,000
Interest Expense
1,723,000
1,723,000
1,680,000
1,157,000
900,000
Net Interest Income
-1,480,000
-1,480,000
-1,515,000
-1,084,000
-867,000
EBIT
4,771,000
4,771,000
5,270,000
4,598,000
2,564,000
EBITDA
6,832,000
6,832,000
7,254,000
6,428,000
4,049,000
Reconciled Cost of Revenue
5,296,000
5,296,000
8,623,000
6,098,000
4,255,000
Reconciled Depreciation
2,061,000
2,061,000
1,984,000
1,830,000
1,485,000
Net Income from Continuing Operation Net Minority Interest
2,216,000
2,216,000
2,714,000
2,182,000
1,303,000
Total Unusual Items Excluding Goodwill
-972,000
-972,000
51,000
54,000
61,000
Total Unusual Items
-972,000
-972,000
51,000
54,000
61,000
Normalized EBITDA
7,804,000
7,804,000
7,203,000
6,374,000
3,988,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-265,003.94
-265,003.94
12,444.57
19,764
13,176
3/31/2021 - 3/18/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade