0.4983
0.0000
(0.00%)
As of March 26 at 4:00:00 PM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
204,269
204,269
177,018
237,406
246,694
Cost of Revenue
128,403
128,403
111,453
126,015
124,539
Gross Profit
75,866
75,866
65,565
111,391
122,155
Operating Expense
66,287
66,287
62,814
66,384
53,916
Operating Income
9,579
9,579
2,751
45,007
68,239
Net Non Operating Interest Income Expense
-430
-430
237
354
279
Pretax Income
9,645
9,645
3,143
46,116
69,858
Tax Provision
2,110
2,110
449
2,831
7,328
Net Income Common Stockholders
7,744
7,744
3,135
43,809
62,202
Diluted NI Available to Com Stockholders
7,744
7,744
3,135
43,809
62,202
Basic EPS
0.01
--
0.00
0.07
0.09
Diluted EPS
0.01
--
0.00
0.07
0.09
Basic Average Shares
654,822
--
650,895
658,304
660,159
Diluted Average Shares
656,774
--
652,058
660,203
664,070
Rent Expense Supplemental
--
--
59
41
--
Total Expenses
194,690
194,690
174,267
192,399
178,455
Net Income from Continuing & Discontinued Operation
7,744
7,744
3,135
43,809
62,202
Normalized Income
7,806.4987
7,806.4987
2,880.4286
43,806.1842
61,002.5640
Interest Income
3,189
3,189
2,139
1,576
983
Interest Expense
3,619
3,619
1,902
1,222
704
Net Interest Income
-430
-430
237
354
279
EBIT
13,264
13,264
5,045
47,338
70,562
EBITDA
52,997
52,997
39,502
78,222
96,395
Reconciled Cost of Revenue
128,403
128,403
111,453
126,015
124,539
Reconciled Depreciation
39,733
39,733
34,457
30,884
25,833
Net Income from Continuing Operation Net Minority Interest
7,744
7,744
3,135
43,809
62,202
Total Unusual Items Excluding Goodwill
-80
-80
297
3
1,340
Total Unusual Items
-80
-80
297
3
1,340
Normalized EBITDA
53,077
53,077
39,205
78,219
95,055
Tax Rate for Calcs
0.0002
0.0002
0.0001
0.0001
0.0001
Tax Effect of Unusual Items
-17.5013
-17.5013
42.4286
0.1842
140.5640
12/31/2021 - 1/14/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade