4.4800
+4.4800
(0.00%)
At close: February 28 at 3:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
42,667,221
42,667,221
33,239,187
29,696,406
22,877,297
Cost of Revenue
17,260,392
17,260,392
14,143,776
12,040,188
9,368,970
Gross Profit
25,406,829
25,406,829
19,095,411
17,656,218
13,508,327
Operating Expense
10,816,269
10,816,269
9,132,816
8,552,212
6,383,578
Operating Income
14,590,560
14,590,560
9,962,595
9,104,006
7,124,749
Net Non Operating Interest Income Expense
891,512
891,512
547,332
277,711
68,930
Pretax Income
15,688,202
15,688,202
11,050,332
9,354,300
6,986,253
Tax Provision
3,608,704
3,608,704
2,555,082
2,192,506
1,708,827
Net Income Common Stockholders
12,079,498
12,079,498
8,495,250
7,161,794
5,277,426
Diluted NI Available to Com Stockholders
12,079,498
12,079,498
8,495,250
7,161,794
5,277,426
Basic EPS
1.07
1.07
0.76
0.64
0.48
Diluted EPS
1.07
1.07
0.76
0.64
0.48
Basic Average Shares
11,243,908.4410
11,243,908.4410
11,243,556.1020
11,246,466.4000
10,936,783
Diluted Average Shares
11,243,908.4410
11,243,908.4410
11,243,556.1020
11,246,466.4000
10,936,783
Total Expenses
28,076,661
28,076,661
23,276,592
20,592,400
15,752,548
Net Income from Continuing & Discontinued Operation
12,079,498
12,079,498
8,495,250
7,161,794
5,277,426
Normalized Income
12,086,203.6982
12,086,203.6982
8,505,091.1247
7,160,046.8662
5,275,145.4429
Interest Income
991,247
991,247
623,360
330,656
147,893
Interest Expense
99,735
99,735
76,028
52,945
78,963
Net Interest Income
891,512
891,512
547,332
277,711
68,930
EBIT
15,787,937
15,787,937
11,126,360
9,407,245
7,065,216
EBITDA
18,419,379
18,419,379
13,613,285
11,785,431
8,990,664
Reconciled Cost of Revenue
17,260,392
17,260,392
14,143,776
12,040,188
9,368,970
Reconciled Depreciation
2,631,442
2,631,442
2,486,925
2,378,186
1,925,448
Net Income from Continuing Operation Net Minority Interest
12,079,498
12,079,498
8,495,250
7,161,794
5,277,426
Total Unusual Items Excluding Goodwill
-8,709
-8,709
-12,801
2,282
3,019
Total Unusual Items
-8,709
-8,709
-12,801
2,282
3,019
Normalized EBITDA
18,428,088
18,428,088
13,626,086
11,783,149
8,987,645
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-2,003.3018
-2,003.3018
-2,959.8753
534.8662
738.4429
12/31/2020 - 1/12/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade