0.1330
0.0000
(0.00%)
At close: April 10 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,906,656
4,906,656
4,993,358
4,666,892
3,798,325
Cost of Revenue
4,326,307
4,326,307
4,456,287
4,162,258
3,327,575
Gross Profit
580,349
580,349
537,071
504,634
470,750
Operating Expense
351,777
351,777
344,181
292,232
246,710
Operating Income
228,572
228,572
192,890
212,402
224,040
Net Non Operating Interest Income Expense
-123,357
-123,357
-116,849
-69,050
-108,443
Pretax Income
55,351
55,351
1,240
107,087
99,731
Tax Provision
30,301
30,301
-3,133
56,496
94,453
Net Income Common Stockholders
25,050
25,050
4,373
50,591
5,278
Diluted NI Available to Com Stockholders
25,050
25,050
4,373
50,591
5,278
Basic EPS
0.02
0.01
0.00
0.02
0.00
Diluted EPS
0.02
0.01
0.00
0.02
0.00
Basic Average Shares
3,010,682.3190
2,947,058.8240
3,123,571.4290
3,054,812
3,055,292
Diluted Average Shares
3,010,682.3190
2,947,058.8240
3,123,571.4290
3,054,812
3,055,292
Total Operating Income as Reported
145,274
145,274
176,603
186,432
229,252
Total Expenses
4,678,084
4,678,084
4,800,468
4,454,490
3,574,285
Net Income from Continuing & Discontinued Operation
25,050
25,050
4,373
50,591
5,278
Normalized Income
25,050
25,050
4,373
75,717.5000
10,101.7000
Interest Income
5,430
5,430
6,077
5,715
3,475
Interest Expense
151,621
151,621
127,072
55,409
106,788
Net Interest Income
-123,357
-123,357
-116,849
-69,050
-108,443
EBIT
206,972
206,972
128,312
162,496
206,519
EBITDA
590,554
590,554
498,278
481,999
537,537
Reconciled Cost of Revenue
4,326,307
4,326,307
4,456,287
4,162,258
3,327,575
Reconciled Depreciation
383,582
383,582
369,966
319,503
331,018
Net Income from Continuing Operation Net Minority Interest
25,050
25,050
4,373
50,591
5,278
Total Unusual Items Excluding Goodwill
--
--
--
-35,895
-6,891
Total Unusual Items
--
--
--
-35,895
-6,891
Normalized EBITDA
590,554
590,554
498,278
517,894
544,428
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
--
--
--
-10,768.5000
-2,067.3000
12/31/2021 - 10/6/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade