71.50
0.00
(0.00%)
As of 7:30:03 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
655,981.00
655,981.00
591,623.00
527,201.00
551,749.00
Cost of Revenue
370,911.00
370,911.00
346,853.00
298,176.00
327,592.00
Gross Profit
285,070.00
285,070.00
244,770.00
229,025.00
224,157.00
Operating Expense
228,610.00
228,610.00
203,160.00
192,185.00
187,144.00
Operating Income
56,460.00
56,460.00
41,610.00
36,840.00
37,013.00
Net Non Operating Interest Income Expense
-397.00
-397.00
-612.00
-415.00
-512.00
Pretax Income
47,546.00
47,546.00
33,913.00
38,159.00
36,688.00
Tax Provision
13,497.00
13,497.00
9,608.00
9,525.00
11,604.00
Net Income Common Stockholders
34,050.00
34,050.00
24,304.00
28,634.00
25,084.00
Diluted NI Available to Com Stockholders
34,050.00
34,050.00
24,304.00
28,634.00
25,084.00
Basic EPS
5.00
--
3.57
4.20
3.68
Diluted EPS
5.00
--
3.57
4.20
3.68
Basic Average Shares
6,812.60
--
6,812.60
6,812.60
6,812.60
Diluted Average Shares
6,812.60
--
6,812.60
6,812.60
6,812.60
Total Operating Income as Reported
48,075.00
48,075.00
34,524.00
38,574.00
37,085.00
Total Expenses
599,521.00
599,521.00
550,013.00
490,361.00
514,736.00
Net Income from Continuing & Discontinued Operation
34,050.00
34,050.00
24,304.00
28,634.00
25,084.00
Normalized Income
34,653.70
34,653.70
25,333.16
27,927.14
24,720.27
Interest Income
728.00
728.00
44.00
23.00
55.00
Interest Expense
1,125.00
1,125.00
656.00
438.00
567.00
Net Interest Income
-397.00
-397.00
-612.00
-415.00
-512.00
EBIT
48,671.00
48,671.00
34,569.00
38,597.00
37,255.00
EBITDA
69,150.00
69,150.00
54,891.00
57,043.00
55,750.00
Reconciled Cost of Revenue
370,911.00
370,911.00
346,853.00
298,176.00
327,592.00
Reconciled Depreciation
20,479.00
20,479.00
20,322.00
18,446.00
18,495.00
Net Income from Continuing Operation Net Minority Interest
34,050.00
34,050.00
24,304.00
28,634.00
25,084.00
Total Unusual Items Excluding Goodwill
-843.00
-843.00
-1,436.00
942.00
532.00
Total Unusual Items
-843.00
-843.00
-1,436.00
942.00
532.00
Normalized EBITDA
69,993.00
69,993.00
56,327.00
56,101.00
55,218.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-239.30
-239.30
-406.84
235.14
168.27
12/31/2020 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
48I.BE PT Indofood CBP Sukses Makmur Tbk
0.6150
-2.38%
2612.T Kadoya Sesame Mills Incorporated
3,610.00
+0.70%
HOKI.JK PT Buyung Poetra Sembada Tbk
111.00
0.00%
5JS.SI Indofood Agri Resources Ltd.
0.3250
+1.56%
SIMP.JK PT Salim Ivomas Pratama Tbk
376.00
-0.53%
CMRY.JK PT Cisarua Mountain Dairy Tbk
4,550.00
-0.44%
ICBP.JK PT Indofood CBP Sukses Makmur Tbk
10,525.00
-2.77%
HUMBLE.ST Humble Group AB (publ)
12.04
-0.33%
LANC Lancaster Colony Corporation
171.10
+0.47%
EMMN.SW Emmi AG
743.00
+1.23%